Elixir Capital Ltd

Elixir Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Elixir Capital Ltd

₹ 125 4.12%
18 Jun 10:14 a.m.
elixircapital.in BSE: 531278
About

Incorporated in 1994, Elixir Capital Ltd is in the business of investing in shares and securities and of providing services of capital market research and analysis[1]

Key Points

Business Overview:[1]
Company does trading and investment in shares and provides research services. It manages investment and trading portfolio focused on small and mid cap stocks

Website BSE
  • Market Cap ₹ 72.6 Cr.
  • Current Price ₹ 125
  • High / Low ₹ 144 / 78.1
  • Stock P/E 101
  • Book Value ₹ 32.4
  • Dividend Yield 0.99 %
  • ROCE 3.85 %
  • ROE 3.85 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 92.9%

Cons

  • Stock is trading at 3.70 times its book value
  • The company has delivered a poor sales growth of -7.87% over past five years.
  • Company has a low return on equity of 3.62% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.03 0.01 0.75 0.00 0.00 0.00 0.75 0.00 0.00 0.00 0.75 0.00 0.00
0.03 0.07 0.01 0.03 0.08 0.06 0.04 0.03 0.13 0.04 0.05 0.05 0.04
Operating Profit 0.00 -0.06 0.74 -0.03 -0.08 -0.06 0.71 -0.03 -0.13 -0.04 0.70 -0.05 -0.04
OPM % 0.00% -600.00% 98.67% 94.67% 93.33%
0.02 0.03 0.56 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 -0.03 1.30 0.02 -0.03 -0.02 0.75 0.01 -0.09 0.00 0.74 -0.01 0.00
Tax % 0.00% 0.00% 10.00% 100.00% -33.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01 -0.03 1.17 0.00 -0.02 -0.02 0.75 0.00 -0.09 0.00 0.74 -0.01 0.00
EPS in Rs 0.02 -0.05 2.02 0.00 -0.03 -0.03 1.29 0.00 -0.16 0.00 1.28 -0.02 0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.84 1.58 0.10 0.78 0.78 0.76 1.13 1.49 1.35 0.90 0.92 0.75
0.11 0.15 0.09 0.10 0.11 0.12 0.11 0.10 0.13 0.18 0.28 0.18
Operating Profit 0.73 1.43 0.01 0.68 0.67 0.64 1.02 1.39 1.22 0.72 0.64 0.57
OPM % 86.90% 90.51% 10.00% 87.18% 85.90% 84.21% 90.27% 93.29% 90.37% 80.00% 69.57% 76.00%
0.02 0.28 0.03 0.03 0.03 0.04 0.01 0.02 0.04 0.54 0.00 0.15
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.74 1.70 0.04 0.71 0.70 0.68 1.03 1.41 1.26 1.26 0.64 0.72
Tax % 0.00% 2.35% 25.00% -1.41% 0.00% 1.47% 0.97% 10.64% 10.32% 10.32% 0.00% 0.00%
0.74 1.66 0.03 0.71 0.69 0.66 1.01 1.25 1.13 1.12 0.64 0.72
EPS in Rs 1.28 2.86 0.05 1.22 1.19 1.14 1.74 2.15 1.95 1.93 1.10 1.24
Dividend Payout % 97.97% 43.67% 2,416.67% 102.11% 105.07% 109.85% 71.78% 58.00% 64.16% 64.73% 113.28% 100.69%
Compounded Sales Growth
10 Years: -7%
5 Years: -8%
3 Years: -18%
TTM: -18%
Compounded Profit Growth
10 Years: -7%
5 Years: -7%
3 Years: -14%
TTM: 13%
Stock Price CAGR
10 Years: 12%
5 Years: 17%
3 Years: 39%
1 Year: 8%
Return on Equity
10 Years: 4%
5 Years: 5%
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.80 5.80 5.80 5.80 5.80 5.80 5.80 5.80 5.80 5.80 5.80 5.80
Reserves 10.39 11.32 10.62 11.34 11.30 11.24 11.52 12.05 12.45 12.85 12.76 13.03
0.11 0.00 0.00 0.01 0.03 0.09 0.00 0.00 0.00 0.00 0.00 0.00
0.80 0.08 0.81 0.09 0.11 0.09 0.09 0.09 0.09 0.11 0.04 0.04
Total Liabilities 17.10 17.20 17.23 17.24 17.24 17.22 17.41 17.94 18.34 18.76 18.60 18.87
0.16 0.17 0.16 0.16 0.16 0.15 0.15 0.14 0.14 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 16.88 17.01 16.88 16.88 16.88 16.88 16.88 16.88 16.88 16.88 16.88 16.88
0.06 0.02 0.19 0.20 0.20 0.19 0.38 0.92 1.32 1.87 1.71 1.98
Total Assets 17.10 17.20 17.23 17.24 17.24 17.22 17.41 17.94 18.34 18.76 18.60 18.87

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.20 0.01 -0.03 -0.06 -0.08 0.15 0.14 0.30 -0.18 -0.44 0.00
0.75 1.36 0.13 0.76 0.78 0.82 0.66 0.79 0.80 0.27 1.20 0.00
-0.74 -1.56 0.00 -0.73 -0.73 -0.73 -0.73 -0.73 -0.73 -0.73 -0.73 0.00
Net Cash Flow 0.00 0.00 0.14 0.00 -0.01 0.01 0.08 0.21 0.38 -0.64 0.03 0.00
Free Cash Flow 0.00 0.19 0.01 -0.03 -0.06 -0.08 0.15 0.14 0.30 0.47 -0.44 0.00
CFO/OP 0% 16% 300% -3% -9% -12% 21% 21% 38% -17% -50% 0%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 126.53
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 126.53
Working Capital Days -373.69 -9.24 -2,774.00 -23.40 -37.44 -72.04 19.38 124.93 143.30 693.50 618.91 827.33
ROCE % 4.54% 8.68% 0.24% 4.29% 4.08% 3.97% 5.98% 8.02% 6.98% 4.01% 3.44% 3.85%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees (Standalone)
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Subsidiaries
Number
Trade Receivables Turnover Ratio (Consolidated)
Ratio

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.29% 71.29% 71.29% 71.29% 71.29% 71.29% 71.29% 71.29% 71.29% 71.29% 71.29% 71.29%
28.71% 28.71% 28.71% 28.71% 28.71% 28.70% 28.71% 28.71% 28.72% 28.72% 28.71% 28.71%
No. of Shareholders 3,3333,4693,3253,1873,3973,6974,4814,4904,3464,2274,1023,953

Documents

Announcements

Annual reports