Paragon Finance Ltd
Incorporated in 1986, Paragon Finance Ltd provides loans and makes investments in shares and securities[1]
- Market Cap ₹ 21.1 Cr.
- Current Price ₹ 49.7
- High / Low ₹ 80.8 / 29.0
- Stock P/E
- Book Value ₹ 68.4
- Dividend Yield 0.00 %
- ROCE -0.32 %
- ROE -0.56 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.73 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -19.5% over past five years.
- Company has a low return on equity of 0.99% over last 3 years.
- Contingent liabilities of Rs.6.74 Cr.
- Working capital days have increased from 365 days to 640 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.07 | 5.71 | 5.36 | 5.69 | 3.84 | 5.02 | 5.06 | 3.98 | 4.37 | 3.05 | 2.66 | 1.71 | 3.17 | |
2.61 | 2.25 | 2.55 | 3.08 | 2.16 | 2.54 | 2.00 | 2.04 | 2.29 | 2.63 | 2.06 | 1.75 | 2.99 | |
Operating Profit | 3.46 | 3.46 | 2.81 | 2.61 | 1.68 | 2.48 | 3.06 | 1.94 | 2.08 | 0.42 | 0.60 | -0.04 | 0.18 |
OPM % | 57.00% | 60.60% | 52.43% | 45.87% | 43.75% | 49.40% | 60.47% | 48.74% | 47.60% | 13.77% | 22.56% | -2.34% | 5.68% |
0.03 | 0.03 | 0.04 | 0.07 | 0.05 | 0.89 | 0.16 | 0.04 | 0.08 | 0.06 | 0.39 | 0.12 | -0.79 | |
Interest | 2.46 | 2.18 | 1.80 | 1.55 | 0.94 | 0.87 | 0.48 | 0.08 | 0.11 | 0.06 | 0.02 | 0.03 | 0.04 |
Depreciation | 0.10 | 0.11 | 0.19 | 0.29 | 0.20 | 0.18 | 0.15 | 0.10 | 0.07 | 0.06 | 0.09 | 0.15 | 0.13 |
Profit before tax | 0.93 | 1.20 | 0.86 | 0.84 | 0.59 | 2.32 | 2.59 | 1.80 | 1.98 | 0.36 | 0.88 | -0.10 | -0.78 |
Tax % | 27.96% | 23.33% | 26.74% | 22.62% | 18.64% | 24.14% | 20.08% | 38.33% | 20.71% | 19.44% | 23.86% | -30.00% | |
0.67 | 0.92 | 0.63 | 0.65 | 0.48 | 1.77 | 2.07 | 1.11 | 1.58 | 0.30 | 0.68 | -0.13 | -0.58 | |
EPS in Rs | 1.58 | 2.16 | 1.48 | 1.53 | 1.13 | 4.16 | 4.87 | 2.61 | 3.72 | 0.71 | 1.60 | -0.31 | -1.36 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -11% |
5 Years: | -20% |
3 Years: | -27% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -157% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 34% |
3 Years: | 45% |
1 Year: | 44% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 3% |
3 Years: | 1% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 |
Reserves | 11.42 | 12.34 | 12.96 | 13.61 | 14.09 | 15.86 | 17.93 | 19.95 | 20.50 | 21.68 | 22.79 | 22.43 | 24.84 |
21.30 | 19.96 | 17.55 | 10.97 | 8.61 | 9.22 | 1.73 | 1.41 | 2.48 | 0.69 | 0.71 | 1.51 | 1.21 | |
3.75 | 2.74 | 1.57 | 1.67 | 0.67 | 0.58 | 0.30 | 0.15 | 0.14 | 0.11 | 0.24 | 0.38 | 0.45 | |
Total Liabilities | 40.72 | 39.29 | 36.33 | 30.50 | 27.62 | 29.91 | 24.21 | 25.76 | 27.37 | 26.73 | 27.99 | 28.57 | 30.75 |
0.46 | 0.65 | 0.89 | 0.78 | 0.74 | 0.50 | 0.37 | 0.22 | 0.16 | 0.19 | 0.41 | 0.37 | 0.32 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 5.56 | 5.47 | 5.32 | 5.53 | 6.26 | 5.65 | 4.50 | 4.38 | 3.38 | 2.94 | 9.64 | 16.86 | 18.03 |
34.70 | 33.17 | 30.12 | 24.19 | 20.62 | 23.76 | 19.34 | 21.16 | 23.83 | 23.60 | 17.94 | 11.34 | 12.40 | |
Total Assets | 40.72 | 39.29 | 36.33 | 30.50 | 27.62 | 29.91 | 24.21 | 25.76 | 27.37 | 26.73 | 27.99 | 28.57 | 30.75 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3.88 | 2.73 | 3.15 | 6.36 | 3.74 | -2.23 | 4.13 | 0.52 | -0.79 | 4.64 | 2.20 | 5.06 | |
0.27 | -0.21 | -0.28 | -0.38 | -0.88 | 1.45 | 1.23 | 0.67 | -0.18 | 2.20 | -6.14 | -7.43 | |
3.55 | -2.12 | -1.89 | -5.64 | -2.80 | 0.71 | -7.03 | -0.32 | 1.07 | -1.79 | 0.02 | 0.80 | |
Net Cash Flow | -0.06 | 0.40 | 0.98 | 0.35 | 0.06 | -0.08 | -1.68 | 0.87 | 0.10 | 5.05 | -3.92 | -1.57 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 7.49 | 3.85 | 0.00 | 2.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 7.49 | 3.85 | 0.00 | 2.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 1,086.58 | 1,197.92 | 1,167.86 | 1,018.02 | 1,277.50 | 961.22 | 867.06 | 131.14 | 193.78 | 154.38 | 300.51 | 640.35 |
ROCE % | 9.69% | 9.19% | 7.49% | 7.49% | 5.49% | 8.24% | 11.16% | 7.71% | 7.91% | 1.52% | 3.09% | -0.32% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Copy of certificate received from M/s. Niche Technologies Pvt. Ltd. for the quarter ended 31st March, 2024.
- Closure of Trading Window 30 Mar
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 11 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Feb - Newspaper publication of the results for the quarter ended 31.12.2023
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
Company is registered as a Non Systematically Important Non Deposit Taking Non Banking Financial Company. It is classified as Asset Finance Company and is proposed to be classified as an NBFC - Investment and Credit Company