Ecoplast Ltd

Ecoplast Ltd

₹ 445 1.12%
19 Jun - close price
About

Incorporated in 1981, Ecoplast Ltd is in the business of manufacturing, processing and selling of Co-extruded Plastic Film for packaging and industrial applications[1]

Key Points

Business Overview:[1]
Company is a supplier of multilayer co-extruded polyethylene and co-polymer films to the flexible packaging industry and a variety of other speciality applications. Company has expertise in designing and manufacturing Surface Protective Films which protect products such steel, aluminum panels/ profiles, carpets, tiles, glass, and all kinds of substrates from dusts, scratches and other environmental impacts

  • Market Cap 212 Cr.
  • Current Price 445
  • High / Low 773 / 370
  • Stock P/E 17.6
  • Book Value 346
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 10.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 127% CAGR over last 5 years
  • Promoter holding has increased by 9.61% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
26.85 25.43 29.95 28.40 29.66 30.40 30.35 33.39 54.43 34.33 35.73 55.81 57.37
23.71 22.83 26.08 25.61 25.96 27.45 27.73 30.01 48.56 31.44 32.55 52.01 50.75
Operating Profit 3.14 2.60 3.87 2.79 3.70 2.95 2.62 3.38 5.87 2.89 3.18 3.80 6.62
OPM % 11.69% 10.22% 12.92% 9.82% 12.47% 9.70% 8.63% 10.12% 10.78% 8.42% 8.90% 6.81% 11.54%
2.42 0.59 0.36 0.42 0.61 1.07 0.41 0.44 1.26 0.95 0.72 0.78 0.81
Interest 0.11 0.07 0.09 0.05 0.12 0.07 0.07 0.08 0.19 0.10 0.15 0.14 0.14
Depreciation 0.56 0.58 0.60 0.64 0.65 0.65 0.63 0.88 1.45 0.94 0.97 1.42 1.45
Profit before tax 4.89 2.54 3.54 2.52 3.54 3.30 2.33 2.86 5.49 2.80 2.78 3.02 5.84
Tax % 32.31% 29.92% 20.34% 26.98% 22.60% 21.82% 24.89% 25.52% 26.96% 25.71% 27.70% 27.15% 22.26%
3.31 1.78 2.81 1.85 2.74 2.58 1.75 2.12 4.01 2.08 2.02 2.20 4.54
EPS in Rs 11.03 5.93 9.37 6.17 9.13 8.60 5.83 7.07 11.61 6.02 5.85 6.37 13.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
100 102 105 104 102 99 76 94 96 113 208 221
94 95 98 97 95 92 72 94 91 100 186 203
Operating Profit 6 7 7 7 7 7 3 1 6 13 21 18
OPM % 6% 7% 7% 7% 7% 7% 4% 1% 6% 11% 10% 8%
0 0 1 2 1 1 1 0 4 2 4 4
Interest 2 2 2 2 2 1 1 1 1 0 1 1
Depreciation 2 2 2 2 2 2 3 3 2 2 5 6
Profit before tax 2 4 4 5 4 5 0 -3 6 12 19 16
Tax % 36% 33% 23% 33% 19% 31% 31% -32% 28% 24% 27% 25%
1 3 3 4 3 4 0 -2 4 9 14 12
EPS in Rs 4.70 9.13 9.87 11.70 9.63 11.77 0.67 -5.90 14.83 30.57 41.02 34.77
Dividend Payout % 26% 16% 12% 13% 16% 13% 0% 0% 10% 10% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 24%
3 Years: 32%
TTM: 6%
Compounded Profit Growth
10 Years: 16%
5 Years: 127%
3 Years: 61%
TTM: -15%
Stock Price CAGR
10 Years: 19%
5 Years: 42%
3 Years: 43%
1 Year: -20%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 16%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 16 19 21 24 26 29 29 26 30 39 104 116
14 12 15 10 9 13 9 14 1 1 2 2
12 12 13 12 10 10 11 12 9 12 22 22
Total Liabilities 46 45 52 49 48 54 51 55 44 55 131 143
14 14 16 15 14 18 17 16 15 16 35 46
CWIP 0 0 0 0 1 1 1 0 0 0 1 6
Investments 0 0 0 0 0 0 0 0 0 0 18 3
31 31 36 34 34 36 34 39 29 38 77 88
Total Assets 46 45 52 49 48 54 51 55 44 55 131 143

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 6 4 7 5 6 9 -2 15 13 13 -2
-1 -2 -4 -0 -2 -8 -1 -2 1 -3 -28 -6
-5 -5 1 -6 -3 2 -7 4 -14 -2 18 -0
Net Cash Flow -1 0 0 1 -1 -0 0 1 2 7 3 -8
Free Cash Flow 4 5 -1 6 2 -2 7 -4 15 9 0 -24
CFO/OP 105% 107% 62% 127% 89% 109% 264% -359% 278% 119% 84% 9%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 66 63 71 61 61 77 97 78 45 34 56 52
Inventory Days 48 51 57 60 61 58 70 68 56 64 63 65
Days Payable 43 45 49 42 39 42 58 39 34 44 48 40
Cash Conversion Cycle 71 68 79 78 83 92 109 106 67 54 70 77
Working Capital Days 33 36 39 44 52 61 91 49 61 50 96 71
ROCE % 13% 17% 16% 18% 13% 14% 3% -3% 13% 32% 27% 14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Numbers ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Installed Blown Film Capacity
MTPA ・Standalone data
Installed Coating Facility Capacity
MTPA ・Standalone data
Export Sales Volume
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
68.71% 68.71% 68.71% 68.71% 68.71% 72.23% 64.84% 64.84% 64.84% 64.84% 64.84% 74.45%
31.29% 31.29% 31.30% 31.30% 31.29% 27.77% 35.16% 35.16% 35.17% 35.16% 35.16% 25.55%
No. of Shareholders 2,0902,4852,7212,8663,3743,3353,3693,5633,6873,5563,5573,402

Documents