Ecoplast Ltd

Ecoplast Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ecoplast Ltd

₹ 471 5.80%
22 Jun 10:34 a.m.
ecoplastindia.com BSE: 526703
About

Incorporated in 1981, Ecoplast Ltd is in the business of manufacturing, processing and selling of Co-extruded Plastic Film for packaging and industrial applications[1]

Key Points

Business Overview:[1]
Company is a supplier of multilayer co-extruded polyethylene and co-polymer films to the flexible packaging industry and a variety of other speciality applications. Company has expertise in designing and manufacturing Surface Protective Films which protect products such steel, aluminum panels/ profiles, carpets, tiles, glass, and all kinds of substrates from dusts, scratches and other environmental impacts

Website BSE
  • Market Cap ₹ 224 Cr.
  • Current Price ₹ 471
  • High / Low ₹ 773 / 370
  • Stock P/E 18.7
  • Book Value ₹ 346
  • Dividend Yield 0.00 %
  • ROCE 16.9 %
  • ROE 12.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 119% CAGR over last 5 years
  • Promoter holding has increased by 9.61% over last quarter.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
26.85 25.43 29.95 28.40 29.66 30.40 30.35 33.39 54.43 34.33 35.73 55.81 57.37
23.66 22.83 26.08 25.61 25.86 27.44 27.73 30.01 48.52 31.44 32.53 52.00 50.74
Operating Profit 3.19 2.60 3.87 2.79 3.80 2.96 2.62 3.38 5.91 2.89 3.20 3.81 6.63
OPM % 11.88% 10.22% 12.92% 9.82% 12.81% 9.74% 8.63% 10.12% 10.86% 8.42% 8.96% 6.83% 11.56%
2.37 0.59 0.36 0.42 0.81 0.66 0.40 0.42 1.24 0.93 0.70 0.76 0.80
Interest 0.11 0.07 0.09 0.05 0.12 0.07 0.07 0.08 0.19 0.10 0.15 0.14 0.14
Depreciation 0.56 0.58 0.60 0.64 0.65 0.65 0.63 0.88 1.45 0.94 0.97 1.42 1.45
Profit before tax 4.89 2.54 3.54 2.52 3.84 2.90 2.32 2.84 5.51 2.78 2.78 3.01 5.84
Tax % 32.31% 29.92% 20.34% 26.98% 20.83% 24.83% 24.57% 25.70% 26.86% 25.90% 27.70% 27.24% 22.26%
3.31 1.78 2.81 1.85 3.04 2.19 1.75 2.11 4.02 2.07 2.02 2.19 4.54
EPS in Rs 11.03 5.93 9.37 6.17 10.13 7.30 5.83 7.03 11.64 5.99 5.85 6.34 13.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
94 93 96 96 93 96 75 94 96 113 126 221
88 87 90 89 86 89 72 93 90 100 114 203
Operating Profit 6 6 6 6 6 7 3 1 6 13 12 18
OPM % 6% 7% 6% 7% 7% 7% 4% 1% 6% 12% 10% 8%
0 0 1 2 1 1 1 0 4 2 2 4
Interest 2 1 2 2 2 1 1 1 1 0 0 1
Depreciation 2 2 2 2 2 2 3 3 2 2 3 6
Profit before tax 2 4 3 5 4 5 0 -3 6 12 11 16
Tax % 34% 37% 29% 37% 14% 32% 30% -32% 28% 24% 27% 25%
2 2 2 3 3 3 0 -2 4 9 8 12
EPS in Rs 5.03 7.77 7.70 9.90 11.30 11.30 0.80 -5.87 14.83 31.57 23.33 34.68
Dividend Payout % 24% 19% 16% 15% 13% 13% -0% -0% 10% 10% 13% -0%
Compounded Sales Growth
10 Years: 9%
5 Years: 24%
3 Years: 32%
TTM: 76%
Compounded Profit Growth
10 Years: 18%
5 Years: 119%
3 Years: 60%
TTM: 49%
Stock Price CAGR
10 Years: 19%
5 Years: 42%
3 Years: 43%
1 Year: -20%
Return on Equity
10 Years: 11%
5 Years: 12%
3 Years: 15%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 17 19 21 24 26 29 29 26 30 39 71 116
13 10 14 10 9 13 9 14 1 1 1 2
11 10 12 11 10 10 11 12 9 12 13 22
Total Liabilities 44 43 50 48 48 54 51 55 44 55 87 143
11 10 13 12 12 18 17 16 15 16 25 46
CWIP 0 0 0 -0 1 1 1 0 0 0 1 6
Investments 1 1 2 2 2 1 1 1 1 1 19 4
33 31 35 33 33 35 33 38 28 38 43 87
Total Assets 44 43 50 48 48 54 51 55 44 55 87 143

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 6 3 6 4 5 9 -2 15 13 5 -2
-1 -1 -4 -0 -0 -7 -1 -2 1 -4 -29 -6
-5 -5 2 -6 -3 2 -7 4 -13 -2 23 -0
Net Cash Flow -1 -0 0 0 -0 -0 0 1 2 7 -1 -8
Free Cash Flow 4 5 -2 5 1 -3 7 -4 15 9 -7 -24
CFO/OP 120% 116% 62% 126% 72% 102% 267% -356% 272% 118% 64% 9%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 67 66 73 63 66 79 98 78 45 34 46 52
Inventory Days 45 45 52 59 65 59 70 67 56 64 65 65
Days Payable 42 43 48 44 43 43 58 39 34 44 42 40
Cash Conversion Cycle 69 68 77 78 88 95 110 106 68 54 69 77
Working Capital Days 33 35 34 40 53 61 88 46 58 48 62 70
ROCE % 12% 16% 14% 17% 14% 14% 3% -3% 13% 33% 19% 17%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Installed Blown Film Capacity
MTPA
Installed Coating Facility Capacity
MTPA
Export Sales Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
68.71% 68.71% 68.71% 68.71% 68.71% 72.23% 64.84% 64.84% 64.84% 64.84% 64.84% 74.45%
31.29% 31.29% 31.30% 31.30% 31.29% 27.77% 35.16% 35.16% 35.17% 35.16% 35.16% 25.55%
No. of Shareholders 2,0902,4852,7212,8663,3743,3353,3693,5633,6873,5563,5573,402

Documents

Announcements

Annual reports

Credit ratings