ABC India Ltd

ABC India Ltd

₹ 114 -0.87%
18 Apr - close price
About

Incorporated in 1972, ABC Ltd is in the business of logistics, freight & services and petrol pump

Key Points

Business Overview:[1]
Company provides multi modal logistics services (road, rail, river, custom, storage and warehousing) and Odd Dimensional Cargo services through a network of 20 branches in 20 locations including warehouses across country. Company also owns a petrol pump for which it has outsourced operations on commission basis

  • Market Cap 61.5 Cr.
  • Current Price 114
  • High / Low 161 / 68.0
  • Stock P/E
  • Book Value 91.5
  • Dividend Yield 0.44 %
  • ROCE -3.95 %
  • ROE -26.8 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 52.9%

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -13.8% over last 3 years.
  • Earnings include an other income of Rs.14.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014
210 256 178 163
191 231 166 159
Operating Profit 19 25 12 4
OPM % 9% 10% 7% 2%
1 3 17 15
Interest 7 13 12 10
Depreciation 5 8 10 9
Profit before tax 9 7 8 -0
Tax % 35% 29% 20% 198%
6 5 6 0
EPS in Rs 10.85 8.97 11.43 0.78
Dividend Payout % 14% 17% 13% 129%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -8%
TTM: -9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -62%
Stock Price CAGR
10 Years: 1%
5 Years: 15%
3 Years: 20%
1 Year: 57%
Return on Equity
10 Years: %
5 Years: %
3 Years: -14%
Last Year: -27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014
Equity Capital 5 5 5 5
Reserves 37 39 44 44
89 93 74 66
34 37 26 17
Total Liabilities 165 174 150 132
53 74 66 53
CWIP 0 0 0 0
Investments 9 7 -1 -3
104 93 86 82
Total Assets 165 174 150 132

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014
-6 33 18 5
-39 -26 8 19
49 -7 -30 -25
Net Cash Flow 4 -0 -3 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014
Debtor Days 119 90 134 132
Inventory Days 3 5 3 3
Days Payable 111 90 47 31
Cash Conversion Cycle 11 5 90 104
Working Capital Days 84 64 108 114
ROCE % 13% 2% -4%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.05% 60.05% 61.78% 62.33% 62.33% 64.69% 64.69% 64.69% 64.69% 64.69% 64.69% 64.69%
39.95% 39.95% 38.22% 37.67% 37.67% 35.31% 35.31% 35.31% 35.31% 35.31% 35.30% 35.31%
No. of Shareholders 5,0424,9004,8774,9634,7454,7574,7834,7554,8744,8815,6235,843

Documents