ABC India Ltd

About [ edit ]

ABC India is engaged in a pioneer in the field of Logistics since its inception more than 49 years ago When there were hardly any other organizd cargo Transporters in India.

  • Market Cap 42.0 Cr.
  • Current Price 77.5
  • High / Low 89.8 / 43.0
  • Stock P/E 48.2
  • Book Value 64.5
  • Dividend Yield 0.00 %
  • ROCE 17.5 %
  • ROE 13.5 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.13% for last 3 years.
  • Promoters have pledged 49.99% of their holding.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -4.42%

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
29.48 28.73 39.33 45.15 63.78 64.11 63.44 69.88 23.30 28.08 35.93 60.26
30.51 29.44 36.70 42.46 60.09 61.46 60.08 67.71 23.22 26.95 34.53 58.23
Operating Profit -1.03 -0.71 2.63 2.69 3.69 2.65 3.36 2.17 0.08 1.13 1.40 2.03
OPM % -3.49% -2.47% 6.69% 5.96% 5.79% 4.13% 5.30% 3.11% 0.34% 4.02% 3.90% 3.37%
Other Income 6.50 0.02 0.12 0.10 1.05 0.14 0.03 0.26 0.18 0.12 0.28 0.02
Interest 0.89 0.78 0.52 1.07 1.32 0.64 0.83 0.97 1.04 0.42 0.54 0.66
Depreciation 0.32 0.23 0.22 0.22 0.23 0.18 0.18 0.18 0.75 0.39 0.35 0.34
Profit before tax 4.26 -1.70 2.01 1.50 3.19 1.97 2.38 1.28 -1.53 0.44 0.79 1.05
Tax % -21.36% 0.00% 2.99% 20.67% -34.80% 0.00% 0.00% 0.00% 11.11% 0.00% 0.00% 0.00%
Net Profit 5.17 -1.69 1.94 1.19 4.31 1.97 2.38 1.28 -1.36 0.44 0.79 1.04
EPS in Rs 9.54 -3.12 3.58 2.20 7.96 3.64 4.39 2.36 -2.51 0.81 1.46 1.92

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
155 142 206 256 178 163 150 131 129 117 177 221 148
150 137 188 231 166 159 151 131 129 121 168 212 143
Operating Profit 5 5 18 25 12 4 -0 0 -0 -4 9 9 5
OPM % 3% 4% 9% 10% 7% 2% -0% 0% -0% -3% 5% 4% 3%
Other Income 8 3 2 3 17 15 14 7 2 10 1 1 1
Interest 4 5 7 13 12 10 8 5 5 4 4 4 3
Depreciation 2 2 4 8 10 9 6 5 3 2 1 1 2
Profit before tax 6 2 8 7 8 -0 -1 -3 -6 0 5 4 1
Tax % 30% 36% 35% 29% 20% 202% 110% 21% 12% -1,680% -15% -4%
Net Profit 4 1 6 5 6 0 0 -2 -5 1 6 4 1
EPS in Rs 7.89 2.00 10.21 8.97 11.45 0.78 0.24 -4.37 -9.73 1.64 10.61 7.88 1.68
Dividend Payout % 0% 25% 15% 17% 13% 129% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:5%
5 Years:8%
3 Years:20%
TTM:-44%
Compounded Profit Growth
10 Years:14%
5 Years:19%
3 Years:39%
TTM:-90%
Stock Price CAGR
10 Years:-4%
5 Years:-1%
3 Years:-4%
1 Year:50%
Return on Equity
10 Years:-10%
5 Years:-8%
3 Years:1%
Last Year:13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
5 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 30 31 35 39 44 44 44 41 17 18 24 28 30
Borrowings 28 34 89 93 74 66 41 33 33 23 17 12 17
18 14 33 37 26 17 18 17 17 19 34 47 55
Total Liabilities 82 85 162 174 150 132 108 97 73 66 81 93 107
28 30 51 74 66 53 36 27 24 14 12 14 13
CWIP 1 1 0 0 0 0 0 0 0 0 0 0 0
Investments 5 4 9 7 -1 -3 1 -0 1 5 11 15 17
48 49 101 93 86 82 72 70 48 47 58 64 76
Total Assets 82 85 162 174 150 132 108 97 73 66 81 93 107

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
7 1 -7 33 18 5 5 -0 4 -0 13 14
2 -4 -38 -26 8 19 20 12 0 14 -3 -5
-5 2 49 -7 -30 -25 -24 -13 -5 -14 -10 -9
Net Cash Flow 4 -2 4 -0 -3 -1 0 -1 -0 0 -1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 9% 10% 15% 13% 2% -4% -6% -4% -3% -10% 17% 18%
Debtor Days 77 89 120 90 134 132 121 130 85 81 78 60
Inventory Turnover 190.86 139.33 138.43 106.93 84.73 108.26 100.84 86.48 94.64 94.85 110.60 104.18

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
60.05 60.05 60.05 60.05 60.05 60.05 60.05 60.05 60.05 60.05 60.05 60.05
0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00
39.95 39.95 39.95 39.95 39.95 39.95 39.93 39.95 39.95 39.95 39.95 39.95

Documents