Hindustan Adhesives Ltd

Hindustan Adhesives Ltd

₹ 263 0.59%
10 Jul - close price
About

Incorporated in 1988, Hindustan Adhesive
Ltd manufactures and supplies Carton
Sealing Tapes and Adhesive Coated
products[1]

Key Points

Business Overview:[1]
HAL is a part of Bagla Group. It is an integrated producer of Carton Sealing Tapes, BOPP Adhesive Tapes with both Acrylic and Hot-Melt technology. It also has its own adhesive making facility along with facilities for making paper cores and cartons in-house, besides multiple printing equipments, slitting and spooling facilities to make many value added import substitute products for domestic and international markets. Company also produces specialty tapes like Filament Tapes, Carry Handle Tapes, Tear Tapes, Tamper evident Tapes, etc.

  • Market Cap 135 Cr.
  • Current Price 263
  • High / Low 359 / 248
  • Stock P/E 7.66
  • Book Value 216
  • Dividend Yield 0.00 %
  • ROCE 15.5 %
  • ROE 17.4 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.74% over past five years.
  • Contingent liabilities of Rs.42.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
54.20 81.10 81.11 70.34 71.61 64.06 84.44 72.55 63.77 66.39 65.87 66.58 57.74
50.75 73.74 72.89 60.72 63.96 58.98 74.42 63.74 53.46 57.74 54.77 55.29 49.64
Operating Profit 3.45 7.36 8.22 9.62 7.65 5.08 10.02 8.81 10.31 8.65 11.10 11.29 8.10
OPM % 6.37% 9.08% 10.13% 13.68% 10.68% 7.93% 11.87% 12.14% 16.17% 13.03% 16.85% 16.96% 14.03%
0.68 1.03 0.82 0.82 0.33 1.12 0.87 1.43 1.09 0.84 1.18 1.16 0.18
Interest 1.38 1.42 1.35 1.18 1.31 1.19 1.48 1.57 1.91 1.89 1.43 1.72 2.41
Depreciation 2.18 2.06 2.07 2.12 2.49 2.17 2.22 2.48 4.25 2.48 2.49 2.88 3.93
Profit before tax 0.57 4.91 5.62 7.14 4.18 2.84 7.19 6.19 5.24 5.12 8.36 7.85 1.94
Tax % -80.70% 13.85% 31.14% 36.27% 10.05% 25.00% 25.31% 25.85% 37.02% 26.76% 22.01% 29.04% -0.52%
1.03 4.23 3.87 4.55 3.76 2.13 5.37 4.59 3.30 3.75 6.52 5.57 1.95
EPS in Rs 2.01 8.27 7.56 8.89 7.35 4.16 10.50 8.97 6.45 7.33 12.74 10.89 3.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
76 69 74 76 140 153 214 449 321 303 285 257
67 59 63 68 129 141 192 416 301 271 250 219
Operating Profit 9 10 11 8 11 12 21 33 20 33 34 38
OPM % 12% 14% 15% 11% 8% 8% 10% 7% 6% 11% 12% 15%
0 0 1 1 4 6 7 4 3 3 5 3
Interest 3 3 3 3 5 5 6 8 7 5 6 7
Depreciation 4 3 3 3 6 7 8 11 11 9 11 12
Profit before tax 3 3 5 3 4 6 14 18 6 22 21 22
Tax % 38% 35% 8% 26% 33% -15% 36% 31% 16% 25% 28% 25%
2 2 5 2 2 7 9 13 5 16 15 17
EPS in Rs 3.07 4.14 9.60 4.87 4.63 12.86 17.10 24.47 9.50 32.07 30.08 32.31
Dividend Payout % 0% 0% 10% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 4%
3 Years: -7%
TTM: -10%
Compounded Profit Growth
10 Years: 24%
5 Years: 15%
3 Years: 54%
TTM: 17%
Stock Price CAGR
10 Years: 23%
5 Years: 1%
3 Years: 14%
1 Year: -20%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 19%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 12 14 19 22 24 30 38 50 55 71 87 105
22 21 21 49 54 70 84 80 66 60 87 110
15 12 13 20 28 21 37 66 42 50 60 55
Total Liabilities 54 53 58 96 111 126 164 201 168 186 239 276
24 22 23 21 56 62 76 80 77 72 70 111
CWIP 0 0 1 32 0 11 0 0 0 0 23 0
Investments 0 2 2 2 1 1 1 2 3 15 20 53
30 29 32 42 54 52 86 120 88 99 125 111
Total Assets 54 53 58 96 111 126 164 201 168 186 239 276

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10 8 7 5 11 10 6 25 27 27 15 42
-6 -3 -5 -31 -10 -23 -12 -15 -10 -15 -37 -40
-4 -5 -3 26 -1 12 8 -10 -20 -10 22 -2
Net Cash Flow -0 0 -1 1 1 -1 2 -0 -2 1 -1 -0
Free Cash Flow 5 7 2 -26 1 -13 -6 10 19 23 -14 31
CFO/OP 121% 93% 80% 75% 106% 94% 40% 94% 146% 103% 61% 123%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 63 62 70 74 59 43 55 38 29 48 35 48
Inventory Days 99 126 120 162 88 75 68 56 86 72 141 148
Days Payable 78 72 79 122 80 41 55 47 42 47 84 93
Cash Conversion Cycle 84 115 110 114 67 77 68 47 74 72 92 104
Working Capital Days -1 -5 13 16 4 14 12 2 -1 -6 2 -24
ROCE % 15% 17% 19% 10% 11% 12% 17% 20% 10% 21% 17% 15%

Insights

In beta
Oct 1989 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Share of Total Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Export Turnover
₹ Lakhs
Domestic Sale
₹ Lakhs
Number of Permanent Employees
count
Number of Manufacturing Plants
count
Installed Capacity - Self Adhesive Tape
million sq. meters

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
68.48% 68.48% 68.48% 68.54% 68.55% 68.55% 68.58% 68.58% 68.58% 68.48% 68.48% 68.48%
31.52% 31.51% 31.52% 31.46% 31.46% 31.46% 31.42% 31.43% 31.41% 31.52% 31.52% 31.52%
No. of Shareholders 9,5489,7199,5987,9998,0398,0797,7807,6517,5817,3977,2087,047

Documents