Hindustan Adhesives Ltd

Hindustan Adhesives Ltd

₹ 397 0.46%
19 Apr - close price
About

Incorporated in 1988, Hindustan Adhesive
Ltd manufactures and supplies Carton
Sealing Tapes and Adhesive Coated
products[1]

Key Points

Business Overview:[1]
HAL is a part of Bagla Group. It is an integrated producer of Carton Sealing Tapes, BOPP Adhesive Tapes with both Acrylic and Hot-Melt technology. It also
has its own adhesive making facility along with facilities for making paper cores and cartons in-house, besides multiple printing equipments, slitting and spooling facilities to make many value added import substitute products for domestic and international markets. Company also produces specialty tapes like Filament Tapes, Carry Handle Tapes, Tear Tapes, Tamper evident Tapes, etc.

  • Market Cap 203 Cr.
  • Current Price 397
  • High / Low 539 / 172
  • Stock P/E 14.9
  • Book Value 133
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE 8.40 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 2.99 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2015 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
17.21 126.11 118.04 73.31 75.99 54.20 81.10 81.11 70.34
15.27 116.41 110.91 66.93 72.81 50.75 73.74 72.89 60.72
Operating Profit 1.94 9.70 7.13 6.38 3.18 3.45 7.36 8.22 9.62
OPM % 11.27% 7.69% 6.04% 8.70% 4.18% 6.37% 9.08% 10.13% 13.68%
0.05 -0.24 1.87 0.54 0.38 0.68 1.03 0.82 0.82
Interest 0.90 2.86 1.85 1.59 1.98 1.38 1.42 1.35 1.18
Depreciation 0.83 2.80 2.88 2.95 2.97 2.18 2.06 2.07 2.12
Profit before tax 0.26 3.80 4.27 2.38 -1.39 0.57 4.91 5.62 7.14
Tax % 61.54% 31.32% 27.87% 22.69% 22.30% -80.70% 13.85% 31.14% 36.27%
0.10 2.61 3.08 1.84 -1.08 1.03 4.23 3.87 4.55
EPS in Rs 0.20 5.10 6.02 3.60 -2.11 2.01 8.27 7.56 8.89
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 TTM
70 76 449 321 287
61 65 416 301 258
Operating Profit 10 11 33 20 29
OPM % 14% 15% 7% 6% 10%
0 1 4 3 3
Interest 3 3 8 7 5
Depreciation 3 4 11 11 8
Profit before tax 3 5 18 6 18
Tax % 39% 8% 31% 16%
2 5 13 5 14
EPS in Rs 3.44 9.32 24.47 9.50 26.73
Dividend Payout % 0% 11% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 112%
Stock Price CAGR
10 Years: 48%
5 Years: 41%
3 Years: 57%
1 Year: 65%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 5 5
Reserves 14 19 50 55 63
21 21 80 66 56
13 13 66 42 44
Total Liabilities 53 58 201 168 168
23 23 80 77 75
CWIP 0 1 0 0 0
Investments 2 2 5 3 4
29 32 116 88 89
Total Assets 53 58 201 168 168

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023
8 8 25 27
-3 -5 -15 -10
-5 -3 -10 -20
Net Cash Flow 0 -1 -0 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2022 Mar 2023
Debtor Days 60 68 38 29
Inventory Days 126 120 56 86
Days Payable 73 86 47 42
Cash Conversion Cycle 113 102 47 74
Working Capital Days 84 84 41 53
ROCE % 19%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.48% 68.54%
31.52% 31.52% 31.52% 31.52% 31.52% 31.52% 31.52% 31.51% 31.52% 31.51% 31.52% 31.46%
No. of Shareholders 6,0936,2576,1946,6287,3588,5409,1689,3319,5489,7199,5987,999

Documents