Mahalaxmi Seamless Ltd
Incorporated in 1992, Mahalaxmi Seamless Ltd manufactures cold-drawn seamless pipes and tubes used in various industries.
- Market Cap ₹ 7.97 Cr.
- Current Price ₹ 15.1
- High / Low ₹ 15.4 / 8.31
- Stock P/E 20.4
- Book Value ₹ -1.10
- Dividend Yield 0.00 %
- ROCE 26.0 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- The company has delivered a poor sales growth of -0.32% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25.52 | 14.45 | 18.62 | 11.04 | 10.72 | 3.90 | 1.87 | 1.87 | 1.91 | 2.02 | 1.83 | 1.84 | 1.88 | |
27.46 | 16.21 | 18.07 | 11.08 | 12.34 | 3.59 | 1.21 | 1.25 | 0.97 | 0.99 | 1.00 | 1.09 | 1.16 | |
Operating Profit | -1.94 | -1.76 | 0.55 | -0.04 | -1.62 | 0.31 | 0.66 | 0.62 | 0.94 | 1.03 | 0.83 | 0.75 | 0.72 |
OPM % | -7.60% | -12.18% | 2.95% | -0.36% | -15.11% | 7.95% | 35.29% | 33.16% | 49.21% | 50.99% | 45.36% | 40.76% | 38.30% |
1.21 | 0.19 | 0.93 | 0.15 | 0.63 | -0.20 | 0.11 | 0.28 | 0.33 | 0.13 | 0.09 | -1.53 | 0.05 | |
Interest | 1.53 | 1.03 | 0.90 | 0.93 | 0.62 | 0.51 | 0.30 | 0.43 | 0.46 | 0.19 | 0.11 | 0.10 | 0.17 |
Depreciation | 1.17 | 0.66 | 0.65 | 0.59 | 0.60 | 0.60 | 0.60 | 0.58 | 0.55 | 0.52 | 0.47 | 0.44 | 0.35 |
Profit before tax | -3.43 | -3.26 | -0.07 | -1.41 | -2.21 | -1.00 | -0.13 | -0.11 | 0.26 | 0.45 | 0.34 | -1.32 | 0.25 |
Tax % | 1.46% | 4.60% | 85.71% | 3.55% | 2.71% | 0.00% | -30.77% | -9.09% | -53.85% | -20.00% | -14.71% | -6.82% | |
-3.48 | -3.41 | -0.13 | -1.46 | -2.28 | -1.00 | -0.09 | -0.09 | 0.40 | 0.54 | 0.39 | -1.24 | 0.39 | |
EPS in Rs | -6.59 | -6.46 | -0.25 | -2.76 | -4.32 | -1.89 | -0.17 | -0.17 | 0.76 | 1.02 | 0.74 | -2.35 | 0.74 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -19% |
5 Years: | 0% |
3 Years: | -1% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 41% |
3 Years: | -6% |
TTM: | 95% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 16% |
3 Years: | 15% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.29 | 5.28 | 5.28 | 5.28 | 5.28 | 5.28 | 5.28 |
Reserves | 2.39 | -1.02 | -1.18 | -2.65 | -4.92 | -5.92 | -6.01 | -6.09 | -5.69 | -5.15 | -4.76 | -6.01 | -5.86 |
6.72 | 5.86 | 4.71 | 8.04 | 4.76 | 4.19 | 6.32 | 5.47 | 4.90 | 1.84 | 1.36 | 1.54 | 1.72 | |
3.89 | 7.21 | 7.89 | 5.08 | 4.66 | 3.34 | 3.03 | 2.90 | 2.72 | 2.35 | 2.22 | 2.34 | 1.80 | |
Total Liabilities | 18.29 | 17.34 | 16.71 | 15.76 | 9.79 | 6.90 | 8.63 | 7.56 | 7.21 | 4.32 | 4.10 | 3.15 | 2.94 |
8.17 | 7.52 | 6.82 | 6.35 | 5.88 | 5.40 | 4.80 | 4.23 | 3.69 | 3.18 | 2.85 | 2.42 | 2.25 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
10.12 | 9.82 | 9.89 | 9.41 | 3.91 | 1.50 | 3.83 | 3.33 | 3.52 | 1.14 | 1.25 | 0.73 | 0.69 | |
Total Assets | 18.29 | 17.34 | 16.71 | 15.76 | 9.79 | 6.90 | 8.63 | 7.56 | 7.21 | 4.32 | 4.10 | 3.15 | 2.94 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.52 | 1.14 | 1.69 | -2.72 | 1.11 | 1.30 | 0.58 | 0.50 | 0.69 | -5.00 | 0.82 | -0.61 | |
0.60 | 0.06 | 0.59 | -0.32 | 0.93 | -0.07 | -2.36 | 0.85 | 0.25 | 8.07 | 0.06 | 0.53 | |
-3.09 | -1.51 | -2.01 | 2.60 | -2.05 | -1.48 | 1.71 | -1.27 | -0.93 | -2.98 | -0.47 | 0.07 | |
Net Cash Flow | -0.97 | -0.31 | 0.27 | -0.43 | -0.01 | -0.25 | -0.07 | 0.08 | 0.01 | 0.10 | 0.40 | -0.01 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 20.88 | 25.26 | 57.83 | 31.08 | 10.21 | 16.85 | 31.23 | 33.18 | 42.04 | 34.33 | 9.97 | 7.93 |
Inventory Days | 125.82 | 228.40 | 151.30 | 473.89 | 154.54 | 12.71 | ||||||
Days Payable | 67.03 | 151.15 | 200.62 | 226.97 | 133.20 | 147.09 | ||||||
Cash Conversion Cycle | 79.67 | 102.51 | 8.51 | 277.99 | 31.56 | -117.53 | 31.23 | 33.18 | 42.04 | 34.33 | 9.97 | 7.93 |
Working Capital Days | 51.78 | 16.92 | 5.49 | 98.52 | 16.00 | -104.82 | -204.95 | -183.48 | -149.06 | -48.79 | -179.51 | -283.67 |
ROCE % | -11.09% | -18.18% | 8.87% | -4.51% | -22.52% | -5.29% | 3.71% | 6.24% | 15.74% | 19.81% | 23.38% | 26.02% |
Documents
Announcements
-
Integrated Filing (Financial)
2d - Board approved unaudited financial results for Q3 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper advertisement of financial results for the quarter ended December 31, 2024.
- Results_Financials As On December 31St, 2024 13 Feb
-
Board Meeting Outcome for The Unaudited Financial Results Along
With Limited Review Report Of The Company For The Quarter Ended December 31, 2024.
13 Feb - Board approved unaudited financial results for Q4 2024.
-
Non-Applicability Of Statement On Deviation Or Variation Of Funds Under Regulation 32(1) Of SEBI (LODR) Regulations, 2015 For The Quarter Ended On 31St December, 2024
13 Feb - Statement on deviation of funds not applicable.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Product Profile:[1]
a) Precision Automotive Mechanical Tubes
b) Hydraulic Fuel Injection Tubes
c) Heat Exchanger Tubes
d) Bearings Tubes
e) Condenser Tubes
f) Boiler Tubes
g) Automotive Component Tubing
h) Super Heater Tubes
i) Heavy Walled Axle Shafts Tubes
j) Piston Tubes
k) Pneumatic Tubes