Bombay Talkies Ltd
₹ 3.09
4.75%
09 Sep
- close price
- Market Cap ₹ 16.7 Cr.
- Current Price ₹ 3.09
- High / Low ₹ 6.90 / 2.85
- Stock P/E
- Book Value ₹ 0.84
- Dividend Yield 0.00 %
- ROCE -3.68 %
- ROE -3.68 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.68 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 10.0%
- Company has a low return on equity of -3.49% over last 3 years.
- Company has high debtors of 811 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.08 | 0.11 | 0.10 | 0.10 | 0.36 | 0.08 | 0.03 | 0.08 | 0.61 | 0.11 | 0.15 | 0.09 | 0.14 | |
| 0.04 | 0.13 | 0.16 | 0.17 | 0.40 | 0.14 | 0.12 | 0.18 | 0.73 | 0.32 | 0.34 | 0.31 | 0.29 | |
| Operating Profit | 0.04 | -0.02 | -0.06 | -0.07 | -0.04 | -0.06 | -0.09 | -0.10 | -0.12 | -0.21 | -0.19 | -0.22 | -0.15 |
| OPM % | 50.00% | -18.18% | -60.00% | -70.00% | -11.11% | -75.00% | -300.00% | -125.00% | -19.67% | -190.91% | -126.67% | -244.44% | -107.14% |
| 0.00 | 0.01 | 0.01 | 0.44 | 0.01 | 0.01 | 0.02 | -0.04 | -0.34 | 0.04 | 0.05 | 0.06 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.02 | -0.02 | -0.06 | 0.36 | -0.04 | -0.06 | -0.08 | -0.18 | -0.47 | -0.18 | -0.15 | -0.17 | -0.16 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| 0.02 | -0.02 | -0.06 | 0.35 | -0.04 | -0.06 | -0.08 | -0.18 | -0.47 | -0.18 | -0.15 | -0.17 | -0.16 | |
| EPS in Rs | 0.00 | -0.00 | -0.01 | 0.06 | -0.01 | -0.01 | -0.01 | -0.03 | -0.09 | -0.03 | -0.03 | -0.03 | -0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 25% |
| 3 Years: | -47% |
| TTM: | -26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -52% |
| TTM: | -7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | % |
| 3 Years: | -16% |
| 1 Year: | -22% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -3% |
| 3 Years: | -3% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserves | 0.15 | 0.14 | 0.08 | 0.43 | 0.39 | 0.33 | 0.25 | 0.06 | -0.37 | -0.55 | -0.70 | -0.87 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.18 | 0.11 | 0.05 | 0.02 | 0.00 | 0.04 | 0.08 | 0.11 | 0.06 | 0.11 | 0.17 | 0.22 | |
| Total Liabilities | 5.73 | 5.65 | 5.53 | 5.85 | 5.79 | 5.77 | 5.73 | 5.57 | 5.09 | 4.96 | 4.87 | 4.75 |
| 0.41 | 0.39 | 0.38 | 0.37 | 0.36 | 0.35 | 0.34 | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.61 | 1.69 | 1.69 | 2.02 | 2.26 | 2.31 | 2.31 | 2.22 | 2.26 | 2.26 | 2.26 | 2.26 |
| 3.71 | 3.57 | 3.46 | 3.46 | 3.17 | 3.11 | 3.08 | 3.01 | 2.50 | 2.38 | 2.30 | 2.19 | |
| Total Assets | 5.73 | 5.65 | 5.53 | 5.85 | 5.79 | 5.77 | 5.73 | 5.57 | 5.09 | 4.96 | 4.87 | 4.75 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.08 | 0.02 | 0.00 | 0.33 | 0.27 | 0.04 | -0.01 | -0.07 | 0.02 | -0.02 | 0.05 | -0.03 | |
| -0.07 | -0.02 | 0.00 | -0.33 | -0.24 | -0.06 | 0.01 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | -0.02 | 0.00 | 0.00 | 0.02 | -0.02 | 0.05 | -0.03 |
| Free Cash Flow | 0.08 | 0.02 | 0.00 | 0.33 | 0.27 | 0.04 | -0.01 | -0.09 | 0.02 | -0.02 | 0.05 | -0.03 |
| CFO/OP | 200% | -100% | 0% | -471% | -675% | -67% | 11% | 70% | -17% | 10% | -26% | 14% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 228.12 | 165.91 | 182.50 | 547.50 | 202.78 | 912.50 | 2,433.33 | 912.50 | 119.67 | 663.64 | 486.67 | 811.11 |
| Inventory Days | 33,580.00 | 1,560.69 | 8,614.00 | 13,991.67 | 4,927.50 | 378.77 | 1,642.50 | 870.38 | 932.78 | |||
| Days Payable | 2,920.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Cash Conversion Cycle | 30,888.12 | 165.91 | 182.50 | 547.50 | 1,763.47 | 9,526.50 | 16,425.00 | 5,840.00 | 498.45 | 2,306.14 | 1,357.05 | 1,743.89 |
| Working Capital Days | 16,060.00 | 11,447.73 | 12,410.00 | 12,556.00 | 3,183.61 | 13,915.62 | 36,256.67 | 13,094.38 | 1,430.08 | 7,399.55 | 4,964.00 | 7,746.11 |
| ROCE % | 0.36% | -1.09% | 6.37% | -0.69% | -1.04% | -1.41% | -1.26% | -1.72% | -3.64% | -3.14% | -3.68% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Sale of Shares ₹ |
|
|||||||||
| Employee Benefits Expense ₹ |
||||||||||
| Non-Current Investments ₹ |
||||||||||
| Stock-in-Trade (Trading Shares Inventory) ₹ |
||||||||||
| Number of Board Meetings count |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- As per Regulation 30 read with Regulation 47 and other applicable provisions of SEBI (Listing Obligations and Disclosure Requirements) Regulation 2015, please find enclosed copies …
- NOTICE OF AGM & BOOK CLOSURE OF THE COMPANY
- Reg. 34 (1) Annual Report.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held Today I.E. August 26, 2026
- Board approved 42nd AGM on 21 Sep 2026, book closure 15-21 Sep, and e-voting dates.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- As per Regulation 30 read with Regulation 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (SEBI LODR), we enclose the copy of …
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1]
BTL (previously known as White Lion
Asia Limited) is in the business of production
of movies, serials, soap operas, and various
other content, etc. for TV and OTT platforms.
The company also gives consultancy on various subjects related to films, serials, music video albums, etc.