Swastika Investmart Ltd
Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities
- Market Cap ₹ 240 Cr.
- Current Price ₹ 810
- High / Low ₹ 824 / 161
- Stock P/E 26.6
- Book Value ₹ 216
- Dividend Yield 0.25 %
- ROCE 15.9 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 20.7% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 20 | 21 | 30 | 32 | 40 | 42 | 45 | 53 | 77 | 83 | 88 | 100 | |
16 | 17 | 17 | 22 | 28 | 31 | 36 | 32 | 45 | 59 | 66 | 77 | 83 | |
Operating Profit | 4 | 3 | 3 | 8 | 3 | 9 | 6 | 12 | 7 | 18 | 17 | 12 | 17 |
OPM % | 19% | 16% | 17% | 25% | 10% | 22% | 15% | 28% | 14% | 23% | 20% | 13% | 17% |
0 | 1 | 1 | 0 | 0 | 4 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | |
Interest | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 5 | 5 | 3 | 3 | 3 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | 0 | 1 | 4 | -0 | 10 | 4 | 6 | 2 | 14 | 14 | 8 | 12 |
Tax % | 32% | 18% | 37% | 33% | -18% | 30% | 42% | 25% | 59% | 20% | 26% | 26% | |
1 | 0 | 1 | 3 | -0 | 7 | 2 | 5 | 1 | 11 | 10 | 6 | 9 | |
EPS in Rs | 3.04 | 1.01 | 3.11 | 9.93 | -1.32 | 22.84 | 7.57 | 15.61 | 2.37 | 38.04 | 34.02 | 20.78 | 30.44 |
Dividend Payout % | 33% | 99% | 32% | 10% | -76% | 4% | 13% | 6% | 43% | 5% | 6% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 16% |
3 Years: | 19% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 59% |
5 Years: | 21% |
3 Years: | 106% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | 41% |
5 Years: | 64% |
3 Years: | 66% |
1 Year: | 324% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 18% |
3 Years: | 21% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 10 | 10 | 11 | 13 | 13 | 21 | 23 | 26 | 24 | 36 | 48 | 54 | 61 |
18 | 22 | 19 | 5 | 11 | 27 | 41 | 48 | 41 | 25 | 14 | 15 | 21 | |
32 | 34 | 47 | 58 | 58 | 61 | 81 | 96 | 104 | 144 | 173 | 141 | 213 | |
Total Liabilities | 63 | 69 | 80 | 79 | 84 | 112 | 148 | 173 | 172 | 208 | 238 | 214 | 298 |
4 | 5 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 4 | 4 | 4 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 3 | 4 | 6 | 7 | 6 | 9 | 8 | 2 | 4 | 1 | 1 | 6 |
57 | 61 | 71 | 67 | 71 | 100 | 133 | 157 | 162 | 197 | 233 | 209 | 287 | |
Total Assets | 63 | 69 | 80 | 79 | 84 | 112 | 148 | 173 | 172 | 208 | 238 | 214 | 298 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 10 | 5 | 3 | 5 | 6 | -36 | 0 | 24 | 3 | 1 | -20 | |
-0 | -4 | -2 | 1 | -2 | 3 | -0 | 0 | 2 | 7 | 18 | 10 | |
-1 | -3 | -2 | -2 | -3 | 9 | 21 | 2 | -12 | -18 | -13 | -1 | |
Net Cash Flow | 0 | 3 | 1 | 2 | 0 | 19 | -16 | 3 | 15 | -9 | 7 | -11 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 798 | 756 | 885 | 550 | 516 | 393 | 271 | 217 | 114 | 92 | 97 | 82 |
Inventory Days | 238 | 82 | ||||||||||
Days Payable | 57 | 29 | ||||||||||
Cash Conversion Cycle | 979 | 756 | 885 | 550 | 516 | 446 | 271 | 217 | 114 | 92 | 97 | 82 |
Working Capital Days | 297 | 249 | 146 | -66 | -35 | -71 | 55 | -329 | -490 | -400 | -470 | -377 |
ROCE % | 11% | 8% | 9% | 24% | 10% | 32% | 10% | 16% | 10% | 26% | 25% | 16% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 2d
- Corporate Action-Board to consider Dividend 25 Apr
- Board Meeting Intimation for Intimation For Meeting Of Board Of The Company, Schedule To Be Held On Friday, The 3Rd May, 2024 Pursuant To Regulation 29 Of SEBI (LODR) Regulations, 2015 25 Apr
-
Certificate Under Regulation 40(9) Of SEBI LODR Regulations, 2015
15 Apr - Submission of Compliance Certificate as per Regulation 40(9) of SEBI LODR Regulations, 2015 for the Financial Year 2023-24.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products & Services:[1][2]
a) Trading & Investment: Company provides buying & selling stocks, currencies & commodities through an inhouse Mobile App Just Trade 2.0 and website www.gotradingo.com
b) Research: 360 degree fundamental & technical analysis
c) Loan: Loans are provided against Stock, at affordable interest rates
d) Learning: Professional short-term courses in financial sector are provided
e) Mutual Funds: Diversified & professionally managed investments
f) Insurance:Assistance provided for insurance purchase & claims through its website www.HelloPolicy.com
g) Investment Banking & Merchant Banking: Valuation, funding & IPO management for businesses
h) Algo trading: Provision for automated high-frequency trading
Apart from this, company is also helping
small business through Venture Capital
Funding, Startup Funding, Mentoring,
Mergers and acquisitions, SME IPOs