Swastika Investmart Ltd
Incorporated in 1992, Swastika Investmart Ltd deals in Stock Broking, DP, Merchant Banking and Other Third Party Products Distribution Activities
- Market Cap ₹ 216 Cr.
- Current Price ₹ 730
- High / Low ₹ 839 / 161
- Stock P/E 17.8
- Book Value ₹ 238
- Dividend Yield 0.26 %
- ROCE 30.9 %
- ROE 20.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 14 | 23 | 23 | 33 | 32 | 31 | 36 | 71 | 77 | 85 | 111 | |
11 | 11 | 17 | 20 | 22 | 25 | 24 | 34 | 56 | 63 | 75 | 89 | |
Operating Profit | 2 | 2 | 6 | 2 | 10 | 7 | 6 | 2 | 15 | 14 | 10 | 22 |
OPM % | 15% | 17% | 27% | 10% | 32% | 22% | 21% | 4% | 21% | 18% | 12% | 19% |
1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
Interest | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 5 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 0 | 1 | 4 | -0 | 8 | 5 | 3 | -2 | 13 | 12 | 8 | 16 |
Tax % | -133% | 33% | 33% | 22% | 30% | 26% | 28% | -1% | 20% | 26% | 26% | 26% |
0 | 1 | 2 | -0 | 6 | 4 | 2 | -2 | 10 | 9 | 6 | 12 | |
EPS in Rs | 0.24 | 2.26 | 8.18 | -0.61 | 19.83 | 11.89 | 6.69 | -6.25 | 34.09 | 28.92 | 20.07 | 40.92 |
Dividend Payout % | 426% | 44% | 11% | -166% | 5% | 8% | 15% | -16% | 6% | 7% | 10% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 29% |
3 Years: | 16% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 44% |
3 Years: | 6% |
TTM: | 104% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 56% |
3 Years: | 66% |
1 Year: | 292% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 18% |
3 Years: | 19% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 9 | 9 | 11 | 11 | 19 | 22 | 22 | 17 | 29 | 39 | 45 | 67 |
19 | 14 | 5 | 10 | 27 | 28 | 29 | 14 | 13 | 8 | 7 | 10 | |
22 | 35 | 42 | 39 | 37 | 51 | 57 | 60 | 139 | 161 | 135 | 253 | |
Total Liabilities | 53 | 61 | 61 | 63 | 85 | 103 | 111 | 94 | 184 | 210 | 190 | 333 |
3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 7 | 4 | 4 | 4 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 6 | 7 | 9 | 11 | 16 | 18 | 18 | 12 | 7 | 4 | 4 | 9 |
43 | 50 | 47 | 48 | 66 | 81 | 89 | 78 | 169 | 203 | 182 | 320 | |
Total Assets | 53 | 61 | 61 | 63 | 85 | 103 | 111 | 94 | 184 | 210 | 190 | 333 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 3 | 5 | 2 | 9 | -9 | 4 | 24 | -8 | -5 | -19 | -11 | |
-1 | -2 | -3 | -2 | -1 | -2 | -2 | 2 | 7 | 18 | 10 | 3 | |
-2 | -2 | -2 | -2 | 11 | -1 | -2 | -19 | -8 | -7 | -3 | 6 | |
Net Cash Flow | 2 | -1 | 0 | -1 | 19 | -12 | -0 | 8 | -9 | 7 | -11 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 945 | 1,074 | 565 | 602 | 392 | 315 | 280 | 125 | 97 | 105 | 85 | 87 |
Inventory Days | 82 | |||||||||||
Days Payable | 26 | |||||||||||
Cash Conversion Cycle | 945 | 1,074 | 565 | 602 | 448 | 315 | 280 | 125 | 97 | 105 | 85 | 87 |
Working Capital Days | 429 | 254 | -15 | 34 | 11 | 56 | -105 | -360 | -406 | -451 | -364 | -516 |
ROCE % | 5% | 7% | 23% | 6% | 27% | 13% | 11% | 2% | 37% | 28% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 May - Submission of newspaper publication w.r.t. audited financial results of the Company for the quarter and year ended on 31st March, 2024.
- Board Meeting Outcome for Outcome Of Board Meeting 3 May
- Submission Of Audited Standalone And Consolidated Financial Results For The Quarter And Year Ended On March 31St, 2024 3 May
- Corporate Action-Board approves Dividend 3 May
-
Announcement under Regulation 30 (LODR)-Change in Management
3 May - Disclosure for re-appointment of Executive Directors and Secretarial Auditor
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products & Services:[1][2]
a) Trading & Investment: Company provides buying & selling stocks, currencies & commodities through an inhouse Mobile App Just Trade 2.0 and website www.gotradingo.com
b) Research: 360 degree fundamental & technical analysis
c) Loan: Loans are provided against Stock, at affordable interest rates
d) Learning: Professional short-term courses in financial sector are provided
e) Mutual Funds: Diversified & professionally managed investments
f) Insurance:Assistance provided for insurance purchase & claims through its website www.HelloPolicy.com
g) Investment Banking & Merchant Banking: Valuation, funding & IPO management for businesses
h) Algo trading: Provision for automated high-frequency trading
Apart from this, company is also helping
small business through Venture Capital
Funding, Startup Funding, Mentoring,
Mergers and acquisitions, SME IPOs