Rajashekhar Iyer Valuation
Step 1: Use perpetuity formula on sustainable net income and bank interest rate to find value of principal Step 2: Incorporate for growth Step 3: What else could market be pricing in
by Urjilsanghvi
12 results found: Showing page 1 of 1
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | NP Ann Rs.Cr. | Sales Var 5Yrs % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Taparia Tools | 20.95 | 0.26 | 31.80 | 190.93 | 31.15 | 7.71 | 242.81 | 10.61 | 47.87 | 122.52 | 14.13 |
| 2. | Natl. Aluminium | 186.50 | 6.52 | 34253.16 | 4.30 | 2067.23 | 203.24 | 5267.83 | 47.19 | 43.96 | 5267.94 | 14.66 |
| 3. | Ashoka Buildcon | 204.00 | 3.36 | 5726.78 | 0.00 | 451.68 | 132.80 | 2694.42 | -11.71 | 39.94 | 1733.57 | 14.63 |
| 4. | Dolat Algotech | 99.30 | 8.13 | 1747.68 | 0.25 | 39.79 | -41.70 | 113.91 | -20.88 | 35.48 | 216.06 | 27.42 |
| 5. | Natco Pharma | 875.45 | 8.34 | 15680.18 | 1.09 | 406.00 | 5.10 | 1221.00 | 14.29 | 32.80 | 1883.40 | 18.26 |
| 6. | KNR Construct. | 212.10 | 5.38 | 5964.95 | 0.12 | 7.60 | -76.14 | 975.21 | -31.03 | 29.18 | 1001.87 | 14.16 |
| 7. | SMC Global Sec. | 138.00 | 9.92 | 1444.87 | 1.75 | 4.09 | -94.35 | 421.47 | -17.26 | 14.56 | 146.81 | 17.88 |
| 8. | Rashi Peripheral | 303.80 | 9.71 | 2002.00 | 0.34 | 52.74 | 52.69 | 2973.17 | -0.97 | 14.02 | 209.71 | 28.47 |
| 9. | Jindal Photo | 937.10 | 4.25 | 961.32 | 0.00 | 29.22 | -69.61 | 0.54 | -97.15 | 13.80 | 225.94 | 80.05 |
| 10. | Jindal Poly Inve | 891.70 | 3.23 | 937.14 | 0.00 | 66.65 | -32.33 | 7.83 | -43.18 | 12.83 | 295.84 | 98.43 |
| 11. | Cons. Finvest | 198.03 | 5.91 | 640.95 | 0.00 | 22.93 | 40.50 | 20.27 | 234.49 | 7.72 | 108.27 | 50.03 |
| 12. | Dhunseri Vent. | 330.00 | 8.09 | 1155.67 | 1.50 | -87.42 | -462.02 | 147.23 | -44.13 | 6.55 | 142.98 | 47.05 |