Dhunseri Ventures Ltd

Dhunseri Ventures Ltd

₹ 237 1.47%
12 Jun - close price
About

Incorporated in 1916, Dhunseri Ventures Ltd is in the business of Treasury Operations and
Trading activities[1]

Key Points

Business Verticals:[1]
a) Treasury Operations:
The company undertakes treasury operations involving investment in shares and securities of other corporate bodies.
b) Trading:
It also participates in commodity trading activities, including the trading of PET resin.
c) Food and Beverage Sector (F&B):
Through its foreign subsidiary, Twelve
Cupcakes Pte Ltd., incorporated in Singapore,
the company is actively involved in the food
and beverage sector. Twelve Cupcakes Pte
Ltd. is primarily engaged in the manufacturing
and retailing of confectionery products within Singapore.
d) Cupcake business:
The company is expanding in the United States Market. It has incorporated a subsidiary in the United States, DVL USA INC., to explore and expand its cupcake business in the U.S. market.

  • Market Cap 830 Cr.
  • Current Price 237
  • High / Low 386 / 176
  • Stock P/E 9.11
  • Book Value 939
  • Dividend Yield 2.11 %
  • ROCE 4.57 %
  • ROE 2.81 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.25 times its book value

Cons

  • Company has a low return on equity of 4.26% over last 3 years.
  • Earnings include an other income of Rs.266 Cr.
  • Dividend payout has been low at 9.79% of profits over last 3 years
  • Working capital days have increased from 235 days to 641 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
140 40 43 57 264 161 148 113 134 173 69 72 71
136 25 26 44 255 120 101 78 243 90 110 114 132
Operating Profit 4 15 17 13 9 41 47 34 -109 83 -41 -42 -61
OPM % 3% 38% 39% 22% 3% 25% 32% 30% -81% 48% -59% -59% -85%
87 38 84 20 42 58 97 72 21 47 52 62 108
Interest 2 1 1 8 6 2 20 -9 16 27 15 10 15
Depreciation 6 6 6 7 11 11 11 7 7 10 6 6 6
Profit before tax 83 47 95 18 34 86 113 109 -110 93 -10 4 26
Tax % 21% 14% 20% 32% 29% 19% 40% 15% -21% 24% 30% -52% 6%
66 40 76 12 24 70 68 93 -87 71 -13 6 24
EPS in Rs 18.82 11.57 21.67 3.55 6.95 19.99 19.36 26.70 -24.87 20.36 -3.05 1.73 6.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,172 27 22 970 762 70 182 272 232 429 528 372
4,169 8 21 943 737 148 71 201 232 350 465 434
Operating Profit 3 19 1 27 25 -78 111 71 -0 79 63 -62
OPM % 0% 72% 3% 3% 3% -112% 61% 26% -0% 18% 12% -17%
39 -208 497 54 31 42 198 407 746 159 206 266
Interest 100 0 0 2 23 7 5 5 6 16 29 66
Depreciation 74 0 0 2 4 28 26 23 22 29 42 26
Profit before tax -132 -189 497 78 29 -71 279 450 718 193 197 113
Tax % 22% 2% -11% 34% -10% -20% 16% 20% 25% 21% 28% 22%
-161 -192 551 52 32 -57 233 360 542 152 143 88
EPS in Rs -28.92 -35.75 171.17 14.96 9.41 -15.64 66.36 102.60 154.99 43.74 41.19 25.99
Dividend Payout % -14% -11% 1% 23% 43% -3% 4% 4% 3% 11% 12% 6%
Compounded Sales Growth
10 Years: 30%
5 Years: 15%
3 Years: 17%
TTM: -30%
Compounded Profit Growth
10 Years: 28%
5 Years: -17%
3 Years: -45%
TTM: -37%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: 0%
1 Year: -29%
Return on Equity
10 Years: 11%
5 Years: 10%
3 Years: 4%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 35 35 35 35 35 35 35 35 35 35 35 35
Reserves 425 459 1,065 1,158 1,327 1,198 1,569 2,027 2,602 2,924 3,154 3,253
2,284 1,059 0 117 70 92 73 115 365 377 388 952
731 1,727 100 279 173 154 216 281 528 592 593 639
Total Liabilities 3,474 3,280 1,200 1,589 1,605 1,479 1,893 2,459 3,529 3,928 4,171 4,878
1,641 950 16 29 34 54 69 74 77 628 621 580
CWIP 75 46 46 46 46 46 46 84 536 55 74 819
Investments 45 115 1,080 1,126 1,312 1,282 1,639 2,079 2,513 2,772 2,996 3,097
1,713 2,170 58 388 214 96 139 220 404 473 480 382
Total Assets 3,474 3,280 1,200 1,589 1,605 1,479 1,893 2,459 3,529 3,928 4,171 4,878

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
354 -21 354 -342 96 101 30 -26 143 -7 -378 -102
-121 -68 -273 287 -51 -57 35 13 -303 24 536 -410
-85 -51 -141 104 -85 -40 -56 7 194 -51 -50 467
Net Cash Flow 148 -140 -60 49 -40 4 10 -5 34 -34 108 -45
Free Cash Flow 285 -32 351 -351 86 93 -10 -106 -215 -92 -453 -822
CFO/OP 10,447% -42% 49,974% -1,212% 414% -137% 15% 33% -67,067% 37% -503% 152%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 18 121 0 45 0 0 0 0 0 2 5 14
Inventory Days 69 31 0 9 12 1 2 38 28 71
Days Payable 44 66 5 119 80 11 12 62 36 73
Cash Conversion Cycle 43 121 0 10 -5 -110 -67 -10 -11 -21 -3 12
Working Capital Days -54 -4,769 618 14 78 121 59 94 53 36 27 641
ROCE % -1% 1% 38% 7% 6% -5% 19% 24% 28% 7% 7% 5%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Employee Strength
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Outlets - Twelve Cupcakes
Number
PET Resin Production Volume
MT
PET Resin Sales Volume
MT
Installed Capacity - PET Resin (Consolidated/Jointly Managed)
MTPA
BOPP Production Capacity (Targeted)
MTPA ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.51% 0.55% 0.55% 0.60% 0.53% 0.69% 0.69% 0.64% 0.64% 0.62% 0.63% 0.56%
2.09% 2.08% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73%
22.38% 22.35% 22.71% 22.66% 22.73% 22.57% 22.57% 22.62% 22.62% 22.63% 22.64% 22.70%
No. of Shareholders 23,81823,65025,06324,33126,42425,28225,43625,88125,38224,55024,05523,601

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents