Dhunseri Ventures Ltd

Dhunseri Ventures Ltd

₹ 237 1.47%
12 Jun - close price
About

Incorporated in 1916, Dhunseri Ventures Ltd is in the business of Treasury Operations and
Trading activities[1]

Key Points

Business Verticals:[1]
a) Treasury Operations:
The company undertakes treasury operations involving investment in shares and securities of other corporate bodies.
b) Trading:
It also participates in commodity trading activities, including the trading of PET resin.
c) Food and Beverage Sector (F&B):
Through its foreign subsidiary, Twelve
Cupcakes Pte Ltd., incorporated in Singapore,
the company is actively involved in the food
and beverage sector. Twelve Cupcakes Pte
Ltd. is primarily engaged in the manufacturing
and retailing of confectionery products within Singapore.
d) Cupcake business:
The company is expanding in the United States Market. It has incorporated a subsidiary in the United States, DVL USA INC., to explore and expand its cupcake business in the U.S. market.

  • Market Cap 830 Cr.
  • Current Price 237
  • High / Low 386 / 176
  • Stock P/E 52.3
  • Book Value 531
  • Dividend Yield 2.11 %
  • ROCE 1.46 %
  • ROE 0.85 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.45 times its book value
  • Company has been maintaining a healthy dividend payout of 45.0%

Cons

  • Company has a low return on equity of 4.90% over last 3 years.
  • Earnings include an other income of Rs.95.8 Cr.
  • Debtor days have increased from 40.9 to 60.5 days.
  • Working capital days have increased from 291 days to 869 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
123 20 23 74 232 127 94 71 103 128 49 39 48
118 4 5 53 224 81 60 54 225 53 91 86 126
Operating Profit 5 16 18 20 9 46 34 18 -122 75 -42 -47 -78
OPM % 4% 80% 79% 28% 4% 36% 36% 25% -118% 59% -87% -119% -161%
47 36 87 14 14 16 35 42 13 55 -8 33 16
Interest 2 1 1 2 3 1 1 1 1 1 1 1 1
Depreciation 1 1 1 0 0 1 1 1 1 1 0 0 0
Profit before tax 49 52 104 32 19 61 68 58 -111 128 -52 -15 -63
Tax % 15% 21% 20% 17% 15% 16% 22% 24% -22% 20% -18% -21% -32%
42 41 83 26 16 51 53 44 -87 103 -43 -12 -43
EPS in Rs 11.94 11.61 23.81 7.57 4.67 14.51 15.05 12.71 -24.89 29.43 -12.20 -3.43 -12.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 27 22 947 722 18 100 183 156 350 293 264
3 7 21 916 693 39 14 142 151 286 291 356
Operating Profit -3 20 1 31 28 -21 86 41 5 63 2 -92
OPM % 73% 3% 3% 4% -117% 86% 23% 3% 18% 1% -35%
46 20 -168 15 49 44 59 169 154 152 80 96
Interest 0 0 0 1 23 6 4 5 5 7 4 3
Depreciation 0 0 0 0 1 1 2 2 2 2 3 2
Profit before tax 42 39 -168 44 54 17 139 203 152 207 75 -1
Tax % 10% 8% -87% 16% 5% -7% 12% 16% 21% 19% 19% -496%
38 36 -22 37 51 18 123 170 121 167 61 6
EPS in Rs 10.78 10.34 -6.30 10.46 14.53 5.09 35.19 48.55 34.49 47.66 17.38 1.57
Dividend Payout % 37% 39% -32% 33% 28% 10% 7% 8% 15% 10% 29% 96%
Compounded Sales Growth
10 Years: 26%
5 Years: 21%
3 Years: 19%
TTM: -10%
Compounded Profit Growth
10 Years: -8%
5 Years: -34%
3 Years: -50%
TTM: -80%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: 0%
1 Year: -29%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 5%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 35 35 35 35 35 35 35 35 35 35 35 35
Reserves 539 736 723 798 841 808 1,044 1,308 1,401 1,735 1,856 1,824
1,291 0 0 108 60 54 48 42 31 32 33 32
367 1,683 8 156 12 5 29 36 33 94 42 53
Total Liabilities 2,232 2,454 766 1,097 948 902 1,156 1,422 1,501 1,895 1,966 1,944
705 14 13 13 13 15 14 14 15 19 20 18
CWIP 28 0 0 0 0 0 0 0 0 0 0 0
Investments 249 380 695 709 734 801 1,058 1,308 1,431 1,789 1,839 1,775
1,249 2,060 58 375 202 86 84 100 55 88 107 151
Total Assets 2,232 2,454 766 1,097 948 902 1,156 1,422 1,501 1,895 1,966 1,944

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
625 17 263 -336 96 92 2 -1 139 12 -380 -69
-56 -85 -270 285 -53 -55 15 15 -112 7 431 88
-425 -67 -17 97 -85 -30 -13 -21 -30 -25 -22 -34
Net Cash Flow 145 -135 -24 46 -43 7 4 -7 -3 -6 29 -16
Free Cash Flow 616 12 263 -336 95 90 2 -1 136 12 -386 -70
CFO/OP -18,975% 157% 37,291% -1,027% 366% -470% -14% 117% 3,564% 74% -16,892% 71%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 46 0 0 0 0 0 36 27 61
Inventory Days 31 0 0 0 1 0 0
Days Payable 65 48
Cash Conversion Cycle 0 0 12 0 0 0 0 0 -11 27 61
Working Capital Days 4,026 617 17 89 1,058 164 63 -13 -6 10 869
ROCE % 2% 3% 2% 5% 11% 2% 15% 17% 11% 13% 6% 1%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Employee Strength
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Outlets - Twelve Cupcakes
Number
PET Resin Production Volume
MT
PET Resin Sales Volume
MT
Installed Capacity - PET Resin (Consolidated/Jointly Managed)
MTPA
BOPP Production Capacity (Targeted)
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.51% 0.55% 0.55% 0.60% 0.53% 0.69% 0.69% 0.64% 0.64% 0.62% 0.63% 0.56%
2.09% 2.08% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73%
22.38% 22.35% 22.71% 22.66% 22.73% 22.57% 22.57% 22.62% 22.62% 22.63% 22.64% 22.70%
No. of Shareholders 23,81823,65025,06324,33126,42425,28225,43625,88125,38224,55024,05523,601

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents