Jindal Photo Ltd

Jindal Photo Ltd

₹ 618 1.19%
12 Apr 4:05 p.m.
About

Incorporated in 1986, Jindal photo Ltd is engaged in the business of holding Investments in shares of group companies and providing Management Consultancy

Key Points

Related Companies:[1]
Company has one Associate Company
named Jindal India Powertech Limited and
one Joint Venture named Mandakini Coal Company Limited.

  • Market Cap 633 Cr.
  • Current Price 618
  • High / Low 823 / 319
  • Stock P/E 2.87
  • Book Value 2,011
  • Dividend Yield 0.00 %
  • ROCE 8.70 %
  • ROE 8.76 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.30 times its book value
  • Company has delivered good profit growth of 162% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Earnings include an other income of Rs.215 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0 0 0 0 0 0 0 0 0 8 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 8 0 0 0
OPM % -60% -20% -300% -200% -550% -500% -1,500% -200% -267% 98% 73% 69% 79%
0 0 292 256 4 85 51 24 44 46 34 46 90
Interest 1 1 1 1 1 1 1 1 1 1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -1 -1 291 255 3 84 50 22 42 52 34 46 90
Tax % 24% -21% -0% -0% -14% -1% -0% -2% -1% -0% 0% 0% 0%
-1 -1 291 255 3 84 50 23 43 52 34 46 90
EPS in Rs -0.91 -1.41 282.92 247.63 3.05 81.66 48.66 21.88 41.35 50.40 32.55 44.49 87.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
392 458 314 21 1,412 0 0 1 0 0 0 8 9
367 447 342 22 1,188 5 0 1 1 0 0 0 0
Operating Profit 25 11 -28 -1 223 -5 -0 -0 -0 -0 -0 7 9
OPM % 6% 2% -9% -7% 16% -10% -308% -24% -167% 94% 95%
17 8 9 6 13 5 -0 2 0 0 638 164 215
Interest 14 49 94 60 750 1 0 4 4 5 5 6 2
Depreciation 2 2 3 5 169 0 0 0 0 0 0 0 0
Profit before tax 26 -31 -116 -61 -684 -0 -1 -2 -5 -5 632 166 221
Tax % 35% -9% 10% -1% 43% -400% -7% -26% 28% 9% -0% -1%
17 -34 -105 -63 -355 -0 -2 -3 -3 -4 634 167 221
EPS in Rs 14.72 -10.30 -84.25 -29.90 -205.00 -0.04 -2.33 -2.83 -3.30 -4.33 615.25 162.29 214.87
Dividend Payout % 7% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -33%
5 Years: %
3 Years: 293%
TTM: 10022%
Compounded Profit Growth
10 Years: 33%
5 Years: 162%
3 Years: 271%
TTM: 11%
Stock Price CAGR
10 Years: 24%
5 Years: 95%
3 Years: 108%
1 Year: 82%
Return on Equity
10 Years: %
5 Years: 27%
3 Years: 28%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 242 298 320 125 -86 22 5 19 14 15 1,814 1,982 2,062
Preference Capital 0 0 47 47 47 66 66 48 53 57 63 68
1,967 3,402 4,315 5,348 5,796 0 0 0 0 0 0 0 69
1,011 900 1,453 1,731 2,012 86 86 72 74 80 83 88 20
Total Liabilities 3,231 4,610 6,098 7,214 7,732 118 101 102 99 105 1,908 2,080 2,160
138 141 3,728 6,729 6,785 5 5 4 4 4 4 4 4
CWIP 2,432 3,995 1,902 19 18 0 0 0 0 0 0 0 0
Investments 277 194 201 58 92 55 39 40 37 42 1,846 2,019 2,099
385 279 268 409 836 58 58 57 58 59 58 58 58
Total Assets 3,231 4,610 6,098 7,214 7,732 118 101 102 99 105 1,908 2,080 2,160

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
669 -143 163 639 -258 -4 0 -1 -0 -0 -0 -1
-1,780 -1,481 -1,470 -1,053 -348 -121 -0 1 0 2 -1 0
1,268 1,531 1,274 520 600 -3 0 0 0 0 0 0
Net Cash Flow 156 -93 -34 107 -6 -129 0 -0 0 1 -2 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 9 6 15 264 23 0 0 0 0 0
Inventory Days 47 52 64 2,153 59
Days Payable 413 339 660 12,202 238
Cash Conversion Cycle -357 -281 -582 -9,786 -157 0 0 0 0 0
Working Capital Days -466 -241 -567 -20,978 -185 17,359 91,166 32,100 66,227 1,516
ROCE % 3% 0% -0% -0% 1% 0% 0% -0% -0% -0% 65% 9%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.76% 72.76% 72.76% 72.76% 74.20% 74.20%
0.00% 0.00% 0.03% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.02% 0.02% 0.01% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
27.26% 27.26% 27.24% 27.06% 27.26% 27.26% 27.22% 27.22% 27.23% 27.23% 25.79% 25.77%
No. of Shareholders 14,99814,72114,10916,27317,28518,39617,96417,14716,94816,16715,90717,471

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents