Jindal Photo Ltd

Jindal Photo Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jindal Photo Ltd

₹ 624 -1.12%
09 May 12:21 p.m.
jindalphoto.com BSE: 532624 NSE : JINDALPHOT
About

Incorporated in 1986, Jindal Photo
Ltd holds Investments in the Secuirties
of Group Companies and provides
Mangement Consultancy[1]

Key Points

Business Overview:[1][2]
JPL is a core investment company and has made strategic investments
in Group Companies. It is holding strategic investments in the securities of group companies and also provides management consultancy

Website BSE NSE
  • Market Cap ₹ 640 Cr.
  • Current Price ₹ 624
  • High / Low ₹ 823 / 319
  • Stock P/E 4.02
  • Book Value ₹ 169
  • Dividend Yield 0.00 %
  • ROCE 99.9 %
  • ROE 164 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 320% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 106%
  • Company's working capital requirements have reduced from 32,800 days to 73.9 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.05 0.10 0.04 0.04 0.02 0.01 0.01 0.04 0.03 161.32 0.45 0.45 0.43
0.08 0.11 0.16 0.12 0.13 0.06 0.17 0.12 0.11 0.12 0.12 0.14 0.09
Operating Profit -0.03 -0.01 -0.12 -0.08 -0.11 -0.05 -0.16 -0.08 -0.08 161.20 0.33 0.31 0.34
OPM % -60.00% -10.00% -300.00% -200.00% -550.00% -500.00% -1,600.00% -200.00% -266.67% 99.93% 73.33% 68.89% 79.07%
0.00 0.02 0.00 0.05 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.00 0.00
Interest 1.19 1.19 1.29 1.29 1.30 1.29 1.41 1.41 1.41 1.41 0.36 0.37 0.36
Depreciation 0.02 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.02
Profit before tax -1.24 -1.19 -1.42 -1.33 -1.42 -1.34 -1.58 -1.50 -1.50 159.78 -0.03 -0.07 -0.04
Tax % 24.19% -21.85% 23.94% 23.31% 26.76% 29.85% 15.19% 25.33% 24.67% -0.10% 0.00% 0.00% 0.00%
-0.94 -1.45 -1.08 -1.02 -1.04 -0.94 -1.34 -1.12 -1.13 159.94 -0.03 -0.07 -0.04
EPS in Rs -0.91 -1.41 -1.05 -0.99 -1.01 -0.91 -1.30 -1.09 -1.10 155.28 -0.03 -0.07 -0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
392 458 314 0 -0 -0 -0 1 0 0 0 161 163
365 446 341 0 1 5 0 1 0 0 0 1 0
Operating Profit 27 12 -26 -0 -1 -5 -0 0 -0 -0 -0 161 162
OPM % 7% 3% -8% 6% -262% -11% -161% 100% 100%
1 2 2 0 0 5 -170 2 0 0 0 0 0
Interest 2 5 5 0 1 1 0 4 4 5 5 6 2
Depreciation 2 2 2 0 0 0 0 0 0 0 0 0 0
Profit before tax 24 6 -32 -0 -2 -0 -171 -2 -5 -5 -6 155 160
Tax % 37% 48% 29% 0% 0% -400% -0% -29% 28% 8% 26% -1%
15 3 -22 -0 -2 -0 -171 -3 -3 -4 -4 156 160
EPS in Rs 14.66 3.20 -21.76 -0.23 -1.52 -0.04 -165.98 -2.75 -3.25 -4.29 -3.96 151.80 155.14
Dividend Payout % 7% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -10%
5 Years: %
3 Years: 975%
TTM: 180622%
Compounded Profit Growth
10 Years: 47%
5 Years: 320%
3 Years: 265%
TTM: 3628%
Stock Price CAGR
10 Years: 26%
5 Years: 102%
3 Years: 126%
1 Year: 85%
Return on Equity
10 Years: 10%
5 Years: 75%
3 Years: 106%
Last Year: 164%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 239 242 243 177 175 175 4 18 13 14 7 164 164
Preference Capital 0 0 47 47 47 66 66 48 53 57 63 68
60 82 45 7 22 0 0 0 0 0 0 0 69
58 57 137 70 70 86 86 72 74 80 83 88 20
Total Liabilities 366 392 436 264 277 271 100 101 98 104 100 262 263
25 24 25 4 4 4 4 3 3 3 3 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 208 228 263 256 217 210 39 40 37 43 40 202 202
133 140 147 5 57 58 58 57 58 59 58 58 58
Total Assets 366 392 436 264 277 271 100 101 98 104 100 262 263

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-8 9 7 4 -53 -8 0 -1 -0 -0 -0 -1
-50 -21 -14 -11 39 11 -0 1 0 2 -1 0
57 12 9 7 14 -3 0 0 0 0 0 0
Net Cash Flow -1 0 2 -0 -0 -0 0 -0 0 1 -2 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 9 6 15 0 0 0 0 0 0 0 0
Inventory Days 47 52 54 0 0 0
Days Payable 5 5 53
Cash Conversion Cycle 51 52 16 0 0 0 0 0 0 0 0
Working Capital Days 62 54 49 55,845 153,381 345,381 17,359 91,166 32,100 66,227 74
ROCE % 10% 4% -8% -0% -0% 0% 0% -0% -0% -0% -0% 100%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
72.72% 72.72% 72.72% 72.72% 72.72% 72.76% 72.76% 72.76% 72.76% 74.20% 74.20% 74.20%
0.00% 0.03% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.02% 0.01% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
27.26% 27.24% 27.06% 27.26% 27.26% 27.22% 27.22% 27.23% 27.23% 25.79% 25.77% 25.78%
No. of Shareholders 14,72114,10916,27317,28518,39617,96417,14716,94816,16715,90717,47117,440

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings