Intense Technologies Ltd
Incorporated in 1990, Intense Technologies
Ltd develops software products that are
designed for data analytics and provides
tech-enabled services for organization[1]
- Market Cap ₹ 215 Cr.
- Current Price ₹ 91.0
- High / Low ₹ 150 / 66.3
- Stock P/E 14.0
- Book Value ₹ 53.0
- Dividend Yield 1.10 %
- ROCE 7.55 %
- ROE 11.5 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company's working capital requirements have reduced from 130 days to 99.6 days
Cons
- Promoter holding has decreased over last quarter: -8.39%
- The company has delivered a poor sales growth of 11.7% over past five years.
- Promoter holding is low: 4.68%
- Company has a low return on equity of 12.2% over last 3 years.
- Dividend payout has been low at 9.76% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 44 | 55 | 54 | 57 | 69 | 72 | 83 | 91 | 114 | 150 | 125 | |
| 42 | 53 | 56 | 47 | 45 | 47 | 51 | 58 | 73 | 94 | 128 | 113 | |
| Operating Profit | 4 | -10 | -0 | 7 | 11 | 22 | 21 | 25 | 17 | 21 | 22 | 12 |
| OPM % | 8% | -22% | -1% | 13% | 20% | 31% | 30% | 30% | 19% | 18% | 14% | 10% |
| 3 | 3 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 4 | -27 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 3 | 4 | 2 | 1 | 1 | 1 | 2 | 2 | 5 | 7 |
| Profit before tax | 5 | -8 | -3 | 3 | 10 | 21 | 22 | 24 | 17 | 20 | 20 | -22 |
| Tax % | 23% | -1% | 43% | 115% | 13% | 19% | 18% | 21% | 18% | 22% | 20% | -28% |
| 4 | -8 | -5 | -0 | 9 | 17 | 18 | 19 | 14 | 16 | 16 | -16 | |
| EPS in Rs | 2.01 | -3.86 | -2.18 | -0.21 | 3.91 | 7.75 | 8.06 | 8.49 | 5.86 | 6.66 | 6.94 | -6.62 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 3% | 5% | 5% | 9% | 15% | 14% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 12% |
| 3 Years: | 11% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | -3% |
| 3 Years: | 4% |
| TTM: | -6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | 12% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 14% |
| 3 Years: | 12% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Reserves | 52 | 43 | 35 | 33 | 40 | 56 | 74 | 93 | 108 | 124 | 137 | 121 |
| 0 | 0 | 2 | 5 | 5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | |
| 14 | 11 | 15 | 12 | 8 | 10 | 21 | 18 | 20 | 23 | 33 | 34 | |
| Total Liabilities | 70 | 58 | 56 | 55 | 58 | 74 | 102 | 117 | 133 | 152 | 174 | 160 |
| 4 | 3 | 7 | 3 | 3 | 3 | 3 | 3 | 4 | 18 | 19 | 18 | |
| CWIP | 0 | 0 | 1 | 2 | 0 | 0 | 6 | 12 | 19 | 5 | 4 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 66 | 56 | 48 | 50 | 55 | 72 | 93 | 101 | 109 | 129 | 151 | 142 | |
| Total Assets | 70 | 58 | 56 | 55 | 58 | 74 | 102 | 117 | 133 | 152 | 174 | 160 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -16 | -14 | 12 | -13 | 1 | 6 | 11 | 24 | -4 | 28 | 2 | 24 | |
| 1 | 3 | -4 | 4 | -2 | -0 | 0 | -12 | -7 | -23 | 10 | 6 | |
| 14 | 4 | -2 | 3 | -2 | -1 | -4 | -2 | 1 | -1 | -5 | -3 | |
| Net Cash Flow | -0 | -7 | 6 | -6 | -2 | 4 | 8 | 9 | -10 | 4 | 7 | 27 |
| Free Cash Flow | -17 | -15 | 4 | -14 | 2 | 4 | 10 | 16 | -14 | 26 | -3 | 10 |
| CFO/OP | -408% | 150% | -2,709% | -187% | 13% | 27% | 51% | 95% | -22% | 134% | 9% | 177% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 218 | 222 | 105 | 173 | 187 | 182 | 269 | 194 | 216 | 143 | 164 | 119 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 218 | 222 | 105 | 173 | 187 | 182 | 269 | 194 | 216 | 143 | 164 | 119 |
| Working Capital Days | 146 | 157 | 42 | 191 | 188 | 212 | 210 | 172 | 221 | 142 | 148 | 100 |
| ROCE % | -15% | -6% | 9% | 23% | 39% | 31% | 28% | 16% | 17% | 15% | 8% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Workforce Headcount Number |
|
||||||||
| Annual Notifications Delivered Number (in Billions) |
|||||||||
| Copyrights and Patents Portfolio (Cumulative) Number |
|||||||||
| Daily Notifications Processed Number (in Millions) |
|||||||||
| Market Share in Indian Insurance & Telecom markets Percentage |
|||||||||
| Monthly Regulatory Communications Generated Number (in Millions) |
|||||||||
| Global Implementations Number |
|||||||||
| Total Value of Client Revenue Data Processed USD (in Billions) |
|||||||||
| Geographic Presence (Continents) Number |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
4 Jun - Mr. Tikam Sujan resigned as non-executive non-independent director effective June 3, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - The Newspaper publication pertaining to the Audited Financial results for the quarter and year ended March 31, 2026 in English and Vernacular language Newspapers
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
29 May - FY26 audited results: income 12,990.93, EBITDA 1,666.11, net loss 1,565.46; 11 new customers added.
-
Financial Results For The Quarter And Year Ended March 31 2026
29 May - FY26 audited loss of Rs 1,565.46 lakh; board appointed new directors/chairperson, redesignated CMD, allotted 2,000 ESOP shares.
-
Board Meeting Outcome for The Audited Financial Results For The Quarter And Year Ended March 31 2026
29 May - FY26 audited results show Rs 1,565.46 lakh loss; three director appointments, 2,000 ESOP shares, MD redesignation.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
May 2024TranscriptAI SummaryPPT
-
Jan 2024TranscriptPPT
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
Jun 2023TranscriptPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Jul 2021TranscriptPPT
-
Jun 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Jun 2018TranscriptPPT
-
Dec 2017TranscriptPPT
-
Oct 2017TranscriptPPT
-
Jun 2017TranscriptPPT
-
Mar 2017TranscriptPPT
Business Overview[1][2]
ITL is a cloud-based global enterprise software products and services company. Its enterprise software products are used globally for the digital transformation of customer-centric business processes. The company provides Business Process Automation, Data Management, Data & AI, and personalized Digital Customer Engagement, etc.
Product & Services:[3]
a) UniServe NXT Marketing & Communication Hub:
360 -Communications, Hub Reach – Marketing Automation Hub, ConnectTransmission Services
b) AI-enabled Data Management:
IDM - Data Management, Hub 1Vu - Identity Management
c) Low-code platform:
Low code custom app development, Forms Automation, Process Automation
d) Data Services:
Data Management, Data Analytics, Process Automation
e) Cloud Services:
Cloud Consulting Services, Cloud Engineering, Cloud Security, and Compliance
f) Talent as a Service (TaaS):
Workforce Optimization
g) Managed Services:
Testing Services, Product Engineering, Infra Services