Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 6,277 Cr.
- Current Price ₹ 173
- High / Low ₹ 408 / 155
- Stock P/E 17.4
- Book Value ₹ 87.6
- Dividend Yield 0.00 %
- ROCE 30.6 %
- ROE 21.4 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 65.3% CAGR over last 5 years
- Debtor days have improved from 132 to 92.2 days.
- Company's working capital requirements have reduced from 48.0 days to 36.6 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO BSE Select IPO BSE 1000 Nifty IPO Nifty Smallcap 500
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 1,640 | 1,610 | 1,730 | 2,073 | 2,511 | 3,415 | 4,803 | 5,232 | |
| 1,500 | 1,433 | 1,672 | 1,886 | 2,112 | 2,925 | 3,887 | 4,431 | |
| Operating Profit | 140 | 177 | 59 | 187 | 399 | 491 | 916 | 800 |
| OPM % | 9% | 11% | 3.4% | 9% | 16% | 14% | 19% | 15% |
| 22 | 17 | 13 | 18 | 1 | 36 | 52 | 61 | |
| Interest | 95 | 99 | 103 | 122 | 155 | 155 | 160 | 178 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 | 162 | 193 |
| Profit before tax | 30 | 56 | -79 | 19 | 107 | 216 | 646 | 492 |
| Tax % | 26% | 32% | -21% | 23% | 26% | 36% | 27% | |
| 22 | 38 | -63 | 14 | 80 | 139 | 469 | 357 | |
| EPS in Rs | 8.06 | 16.23 | -2.43 | 0.56 | 3.08 | 4.39 | 12.95 | 9.86 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 32% |
| TTM: | 33% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 65% |
| 3 Years: | 214% |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 20% |
| Last Year: | 21% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
| Reserves | 334 | 391 | 92 | 106 | 187 | 941 | 2,811 |
| 494 | 672 | 703 | 792 | 854 | 272 | 617 | |
| 720 | 712 | 1,183 | 1,319 | 1,286 | 1,320 | 1,846 | |
| Total Liabilities | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,849 | 5,636 |
| 357 | 381 | 547 | 644 | 505 | 534 | 1,079 | |
| CWIP | 11 | 67 | 4 | 18 | 28 | 14 | 19 |
| Investments | 0 | 0 | 0 | 0 | 0 | 119 | 742 |
| 1,209 | 1,350 | 1,687 | 1,814 | 2,052 | 2,183 | 3,795 | |
| Total Assets | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,849 | 5,636 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 227 | 13 | 201 | 195 | 152 | 290 | 667 | |
| -36 | -40 | -155 | -110 | -64 | -175 | -1,808 | |
| -174 | 4 | -36 | -102 | -81 | -92 | 1,120 | |
| Net Cash Flow | 16 | -23 | 10 | -17 | 7 | 22 | -21 |
| Free Cash Flow | 182 | -40 | 56 | 82 | 81 | 184 | 384 |
| CFO/OP | 165% | 4% | 358% | 106% | 41% | 64% | 89% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 118 | 167 | 194 | 169 | 172 | 131 | 92 |
| Inventory Days | 66 | 58 | 70 | 84 | 86 | 61 | 89 |
| Days Payable | 144 | 149 | 198 | 101 | 141 | 118 | 168 |
| Cash Conversion Cycle | 41 | 75 | 66 | 152 | 117 | 75 | 13 |
| Working Capital Days | 8 | 26 | 0 | 62 | 64 | 44 | 37 |
| ROCE % | 16% | 2% | 13% | 22% | 26% | 31% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Module Manufacturing Capacity GW |
|
||||||||
| Module Sales Volume MW |
|||||||||
| Cumulative Module Shipments Since Inception GW |
|||||||||
| Distribution Network (Authorized Distributors) count |
|||||||||
| Module Production Volume MW |
|||||||||
| Order Book GW |
|||||||||
| Order Book Mix - Distribution Segment Share % |
|||||||||
| Effective Capacity Utilization % |
|||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Schedule of Analyst/Institutional Investor meeting which is self explanatory
-
Announcement under Regulation 30 (LODR)-Credit Rating
- India Ratings affirmed Vikram Solar’s A+/A1+ rating and raised rated bank facilities to Rs. 4,000 crore.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
- Audio link uploaded for Q1FY27 earnings conference call held on August 7, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- The Newspaper Publication dated August 7, 2026
Concalls
-
Aug 2026Transcript PPT REC
-
May 2026Transcript PPT REC
-
Mar 2026TranscriptAI SummaryPPT
-
Jan 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT
-
Sep 2025Transcript PPT REC
Business Verticals
a) Solar PV Modules:[1]
The company offers a portfolio of solar solutions for utility-scale, commercial & industrial (C&I), and residential applications. Its product portfolio includes advanced monocrystalline PV modules incorporating technologies such as bifacial, multi-busbar (MBB), G12 half-cell, heterojunction (HJT), and N-type cell designs, with power outputs ranging from 395 W to 735 W.