Integrity Infrabuild Developers Ltd
₹ 160
1.91%
03 Jul
- close price
About
Incorporated in 2017, Integrity Infrabuild Developers Limited is a Class-A civil contractor registered with the Government of Gujarat.[1]
Key Points
- Market Cap ₹ 68.8 Cr.
- Current Price ₹ 160
- High / Low ₹ 175 / 81.7
- Stock P/E 9.97
- Book Value ₹ 63.8
- Dividend Yield 0.00 %
- ROCE 35.6 %
- ROE 41.4 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 44.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 33 | 45 | 64 | 109 | 174 | |
| 32 | 42 | 61 | 100 | 159 | |
| Operating Profit | 2 | 3 | 4 | 9 | 16 |
| OPM % | 5% | 6% | 6% | 8% | 9% |
| 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 4 | 5 |
| Profit before tax | 0 | 0 | 1 | 4 | 10 |
| Tax % | 30% | 33% | 36% | 27% | 30% |
| 0 | 0 | 1 | 3 | 7 | |
| EPS in Rs | 8.94 | 16.05 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 57% |
| TTM: | 60% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 188% |
| TTM: | 151% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 58% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 45% |
| Last Year: | 41% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 2 | 3 | 3 | 4 |
| Reserves | 0 | 0 | 0 | 3 | 23 |
| 7 | 5 | 11 | 13 | 17 | |
| 4 | 8 | 6 | 25 | 14 | |
| Total Liabilities | 13 | 15 | 21 | 44 | 58 |
| 6 | 6 | 9 | 20 | 23 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 7 | 10 | 11 | 23 | 35 | |
| Total Assets | 13 | 15 | 21 | 44 | 58 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -0 | 5 | 1 | 18 | -8 | |
| -3 | -1 | -7 | -19 | -7 | |
| 4 | -3 | 6 | -0 | 17 | |
| Net Cash Flow | 1 | 1 | -1 | -1 | 2 |
| Free Cash Flow | -5 | 3 | -5 | 5 | -16 |
| CFO/OP | -18% | 184% | 40% | 231% | -33% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 3 | 3 | 3 | 9 | 4 |
| Inventory Days | 9 | 2 | 2 | 4 | 17 |
| Days Payable | 74 | 125 | 65 | 130 | 40 |
| Cash Conversion Cycle | -62 | -119 | -60 | -117 | -19 |
| Working Capital Days | -16 | -32 | -30 | -32 | 25 |
| ROCE % | 13% | 19% | 30% | 36% |
Insights
In beta| Mar 2022 | Mar 2023 | Aug 2024 | |
|---|---|---|---|
| Contract Revenue as % of Total Revenue % |
|
||
| Customer Concentration - Top 5 Customers (% of Revenue) % |
|||
| Cumulative Completed Projects count |
|||
| Cumulative Contract Value of Completed Projects INR Lakhs |
|||
| Number of Ongoing Projects count |
|||
| Order Book (Total Contract Value of Ongoing Projects) INR Lakhs |
|||
| Order Book Share - Rural Roads % |
|||
| Permanent Employees count |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
7 July 2026 - Regulation 74(5) certificate submitted for quarter ended June 30, 2026.
-
Reply to Clarification- Financial results
25 June 2026 - Integrity Infrabuild clarifies it is exempt from deviation/variation statement filing for March 31, 2025 results.
-
Clarification - Financial Results
25 June 2026 - Exchange has sought clarification from Integrity Infrabuild Developers Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Disclosure under SEBI Takeover Regulations
9 June 2026 - Keyurkumar Sheth acquires 7,93,290 shares (18.03%) from father via gift; holding rises to 64.09%.
-
Disclosure under SEBI Takeover Regulations
2 June 2026 - Keyurkumar Sheth has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
Business Overview:[1]
IIDL is a civilinfrastructure company which is engaged in the business of providing construction
and maintenance of motorways, streets, roads, other vehicular and pedestrian ways, highways, bridges, buildings, tunnels, subways, and other vehicular and pedestrian pathways. While the construction industry remains its largest customer segment, the company continues to invest in construction and modernization, including the urban infrastructure and industrial development.