Integrity Infrabuild Developers Ltd
₹ 172
3.24%
04 Jun
- close price
About
Incorporated in 2017, Integrity Infrabuild Developers Limited is a Class-A civil contractor registered with the Government of Gujarat.[1]
Key Points
- Market Cap ₹ 74.0 Cr.
- Current Price ₹ 172
- High / Low ₹ 175 / 81.7
- Stock P/E 10.7
- Book Value ₹ 63.8
- Dividend Yield 0.00 %
- ROCE 35.6 %
- ROE 41.4 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 44.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 33 | 45 | 64 | 109 | 174 | |
| 32 | 42 | 61 | 100 | 159 | |
| Operating Profit | 2 | 3 | 4 | 9 | 16 |
| OPM % | 5% | 6% | 6% | 8% | 9% |
| 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 4 | 5 |
| Profit before tax | 0 | 0 | 1 | 4 | 10 |
| Tax % | 30% | 33% | 36% | 27% | 30% |
| 0 | 0 | 1 | 3 | 7 | |
| EPS in Rs | 8.94 | 16.05 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 57% |
| TTM: | 60% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 188% |
| TTM: | 151% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 69% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 45% |
| Last Year: | 41% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 2 | 3 | 3 | 4 |
| Reserves | 0 | 0 | 0 | 3 | 23 |
| 7 | 5 | 11 | 13 | 17 | |
| 4 | 8 | 6 | 25 | 14 | |
| Total Liabilities | 13 | 15 | 21 | 44 | 58 |
| 6 | 6 | 9 | 20 | 23 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 7 | 10 | 11 | 23 | 35 | |
| Total Assets | 13 | 15 | 21 | 44 | 58 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -0 | 5 | 1 | 18 | -8 | |
| -3 | -1 | -7 | -19 | -7 | |
| 4 | -3 | 6 | -0 | 17 | |
| Net Cash Flow | 1 | 1 | -1 | -1 | 2 |
| Free Cash Flow | -5 | 3 | -5 | 5 | -16 |
| CFO/OP | -18% | 184% | 40% | 231% | -33% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 3 | 3 | 3 | 9 | 4 |
| Inventory Days | 9 | 2 | 2 | 4 | 17 |
| Days Payable | 74 | 125 | 65 | 130 | 40 |
| Cash Conversion Cycle | -62 | -119 | -60 | -117 | -19 |
| Working Capital Days | -16 | -32 | -30 | -32 | 25 |
| ROCE % | 13% | 19% | 30% | 36% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Aug 2024 | |
|---|---|---|---|---|
| Debtors Turnover Ratio Times |
|
|||
| Cumulative Projects Completed Number |
||||
| Total Permanent Employees Number |
||||
| Unexecuted Order Book Value INR Lakhs |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
2 June 2026 - Keyurkumar Sheth has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Statement of deviation(s) or variation(s) under Reg. 32
26 May 2026 - Half-year Reg. 32 filing: no deviation; IPO Rs1200 lakh and warrants Rs3.16 crore received.
-
Outcome of Board Meeting
26 May 2026 - Board approved audited FY2026 results and appointed Bhavin R Patel & Associates as cost auditor for FY2026-27.
-
Allotment of Securities
30 April 2026 - Board approved allotment of 1,00,000 shares on warrant conversion at Rs.108 each; capital rose to Rs.4.40 crore.
-
Outcome of Board Meeting
29 April 2026 - Board approved allotment of 1,00,000 shares on warrant conversion at Rs.108 each on April 29, 2026.
Services Offered[1]
a) Contracting and sub-contracting for:
Road Construction (rural and urban)
Building Construction
Bridge Construction