Akash Infraprojects Ltd

Akash Infraprojects is engaged in Business of Building of complete constructions or parts thereof; civil engineering.

  • Market Cap: 305.63 Cr.
  • Current Price: 181.25
  • 52 weeks High / Low 182.00 / 56.00
  • Book Value: 46.72
  • Stock P/E: 485.13
  • Dividend Yield: 0.28 %
  • ROCE: 5.13 %
  • ROE: 2.33 %
  • Sales Growth (3Yrs): 6.82 %
  • Listed on NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has reduced debt.
Company has been maintaining a healthy dividend payout of 28.27%
Cons:
Stock is trading at 3.88 times its book value
Company has low interest coverage ratio.
The company has delivered a poor growth of -6.86% over past five years.
Company has a low return on equity of 4.10% for last 3 years.
Company has high debtors of 274.86 days.

Peer comparison Sector: Construction // Industry: Construction

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
17.70 33.49 28.88 15.60 11.95 21.67
19.08 30.44 28.38 13.86 11.32 19.49
Operating Profit -1.38 3.05 0.50 1.74 0.63 2.18
OPM % -7.80% 9.11% 1.73% 11.15% 5.27% 10.06%
Other Income 0.66 1.52 1.34 0.43 0.51 -1.46
Interest 0.76 0.90 0.70 0.62 0.91 0.65
Depreciation 0.72 0.72 0.44 0.59 0.61 0.61
Profit before tax -2.20 2.95 0.70 0.96 -0.38 -0.54
Tax % -10.91% -1.36% 0.00% 36.46% -0.00% 37.04%
Net Profit -2.46 3.01 0.71 0.60 -0.37 -0.31
EPS in Rs -0.73 1.81 0.42 0.35 -0.23 -0.14
Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
64.59 210.26 152.25 102.30 87.55 112.11 159.83 106.70 78.10
59.94 198.03 136.35 91.57 82.08 103.39 155.83 103.40 73.05
Operating Profit 4.65 12.23 15.90 10.73 5.47 8.72 4.00 3.30 5.05
OPM % 7.20% 5.82% 10.44% 10.49% 6.25% 7.78% 2.50% 3.09% 6.47%
Other Income 0.70 1.28 0.96 1.13 3.27 1.21 4.73 4.61 0.82
Interest 1.18 3.28 4.01 2.63 1.98 1.81 2.84 3.15 2.88
Depreciation 1.34 2.13 2.32 3.82 2.31 2.48 3.19 2.86 2.25
Profit before tax 2.83 8.10 10.53 5.41 4.45 5.64 2.70 1.90 0.74
Tax % 49.47% 7.53% 7.12% -0.37% 17.30% 20.04% 24.44% 10.00%
Net Profit 1.43 7.49 9.77 5.43 3.68 4.51 2.03 1.71 0.63
EPS in Rs 1.46 7.97 10.42 5.75 3.79 2.97 1.34 1.01 0.40
Dividend Payout % 32.45% 6.19% 4.75% 8.55% 12.88% 16.83% 18.69% 49.30%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:-6.86%
3 Years:6.82%
TTM:-33.24%
Compounded Profit Growth
10 Years:%
5 Years:-29.50%
3 Years:-6.20%
TTM:-15.00%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:66.88%
1 Year:207.72%
Return on Equity
10 Years:%
5 Years:5.36%
3 Years:4.10%
Last Year:2.33%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
4.64 4.64 4.64 4.64 4.74 7.59 7.59 16.86 16.86
Reserves 22.26 29.20 38.41 42.96 42.86 60.35 61.39 60.33 61.92
Borrowings 20.22 27.60 24.34 26.59 10.66 5.87 26.15 23.66 20.26
11.81 30.42 21.79 13.97 11.86 22.28 37.94 45.55 27.47
Total Liabilities 58.93 91.86 89.18 88.16 70.12 96.09 133.07 146.40 126.51
14.07 13.83 16.09 12.21 10.44 12.04 13.56 10.82 8.97
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.25 0.25 0.25 0.25 0.40 5.40 0.40 0.40 3.32
44.61 77.78 72.84 75.70 59.28 78.65 119.11 135.18 114.22
Total Assets 58.93 91.86 89.18 88.16 70.12 96.09 133.07 146.40 126.51

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-6.17 0.49 13.45 -5.81 14.09 10.49 -25.20 -1.94
-5.68 -0.06 -6.36 2.12 2.91 -13.71 5.75 0.88
10.98 5.54 -5.24 -0.90 -16.28 10.47 18.63 1.75
Net Cash Flow -0.88 5.97 1.85 -4.58 0.72 7.26 -0.83 0.69

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 20.69% 22.56% 11.36% 6.61% 11.24% 6.51% 5.13%
Debtor Days 94.71 78.92 91.24 149.57 136.87 101.06 161.55 274.86
Inventory Turnover 22.05 18.06 11.06 7.46 5.68 8.08 3.71

Shareholding pattern in percentages

Shareholding pattern is currently not available for this company.