Akash Infraprojects Ltd

Akash InfraProj. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Akash Infraprojects Ltd

₹ 40.3 0.50%
25 Apr 11:29 a.m.
Company website NSE : AKASH
About

Incorporated in 1999, Akash Infra-Projects
Ltd is in the business of civil construction
and trading in Lubricants

Key Points

Business Overview:[1]
Company is a AA-class and SPL Category-1 (Road work) approved contractor in Govt of Gujarat. Built up of Roads, Construction of Building, Minor bridges, Culverts, Dams, Godowns etc. Company does civil constructions and undertakes various government contracts for construction, resurfacing, widening and repairs of roads and minor bridges mainly from State Government, Departments and Municipal and Local Bodies through tender bidding in Gujarat

Website NSE
  • Market Cap ₹ 68.0 Cr.
  • Current Price ₹ 40.3
  • High / Low ₹ 50.6 / 22.5
  • Stock P/E
  • Book Value ₹ 47.6
  • Dividend Yield 0.00 %
  • ROCE 5.13 %
  • ROE 1.76 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.84 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -15.1% over past five years.
  • Company has a low return on equity of 2.07% over last 3 years.
  • Contingent liabilities of Rs.25.0 Cr.
  • Earnings include an other income of Rs.1.11 Cr.
  • Company has high debtors of 729 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
12.85 26.25 13.04 13.54 11.48 40.79 29.27 4.35 14.88 13.29 24.31 14.71 4.84
12.78 24.09 11.42 12.00 11.87 53.41 27.33 3.65 13.23 11.37 24.50 13.67 5.86
Operating Profit 0.07 2.16 1.62 1.54 -0.39 -12.62 1.94 0.70 1.65 1.92 -0.19 1.04 -1.02
OPM % 0.54% 8.23% 12.42% 11.37% -3.40% -30.94% 6.63% 16.09% 11.09% 14.45% -0.78% 7.07% -21.07%
0.24 0.94 0.17 0.11 0.11 16.43 0.09 0.68 0.09 0.14 0.10 0.75 0.12
Interest 1.10 0.87 0.91 0.82 0.80 0.87 0.80 0.94 1.03 1.67 0.92 1.02 0.85
Depreciation 0.45 0.15 0.29 0.31 0.31 0.32 0.25 0.25 0.27 0.26 0.20 0.21 0.21
Profit before tax -1.24 2.08 0.59 0.52 -1.39 2.62 0.98 0.19 0.44 0.13 -1.21 0.56 -1.96
Tax % 0.00% 3.37% 20.34% 21.15% 0.00% -9.54% 18.37% 0.00% 18.18% 76.92% 0.00% 3.57% -0.51%
-1.24 2.01 0.48 0.42 -1.38 2.87 0.81 0.20 0.37 0.03 -1.22 0.53 -1.97
EPS in Rs -0.74 1.19 0.28 0.25 -0.82 1.70 0.48 0.12 0.22 0.02 -0.72 0.31 -1.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
60.38 206.06 140.82 85.76 72.89 92.48 140.11 92.32 72.61 67.16 78.84 61.72 57.15
55.73 193.71 125.06 75.19 67.74 83.93 136.30 88.56 67.26 62.52 88.67 55.48 55.40
Operating Profit 4.65 12.35 15.76 10.57 5.15 8.55 3.81 3.76 5.35 4.64 -9.83 6.24 1.75
OPM % 7.70% 5.99% 11.19% 12.33% 7.07% 9.25% 2.72% 4.07% 7.37% 6.91% -12.47% 10.11% 3.06%
0.47 1.03 0.92 1.04 3.31 1.15 4.63 4.47 0.72 1.73 16.81 0.99 1.11
Interest 1.15 3.25 3.96 2.58 1.91 1.77 2.76 3.21 2.92 3.58 3.40 4.46 4.46
Depreciation 1.26 2.02 2.26 3.77 2.25 2.38 3.11 3.10 2.36 1.51 1.22 1.02 0.88
Profit before tax 2.71 8.11 10.46 5.26 4.30 5.55 2.57 1.92 0.79 1.28 2.36 1.75 -2.48
Tax % 18.82% 13.44% 6.88% 1.71% 16.74% 19.82% 24.12% 9.90% 17.72% 11.72% -0.85% 19.43%
2.20 7.02 9.74 5.17 3.57 4.44 1.96 1.73 0.64 1.12 2.38 1.41 -2.63
EPS in Rs 2.32 7.39 10.25 5.44 3.76 2.92 1.29 1.03 0.38 0.66 1.41 0.84 -1.56
Dividend Payout % 21.55% 6.75% 4.87% 9.17% 13.28% 17.09% 19.36% 48.73% 0.00% 15.05% 7.08% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: -15%
3 Years: -5%
TTM: -36%
Compounded Profit Growth
10 Years: -15%
5 Years: -6%
3 Years: 30%
TTM: -162%
Stock Price CAGR
10 Years: %
5 Years: -5%
3 Years: -41%
1 Year: 64%
Return on Equity
10 Years: 5%
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4.74 4.74 4.74 4.74 4.74 7.59 7.59 16.86 16.86 16.86 16.86 16.86 16.86
Reserves 22.27 28.74 37.92 42.31 42.27 59.70 60.75 59.55 59.22 60.32 62.70 63.99 63.33
18.09 26.35 20.07 23.04 9.62 4.99 24.99 23.53 19.49 23.27 22.06 59.84 79.23
9.44 28.61 19.91 12.29 10.91 21.08 36.48 44.71 27.05 33.32 44.82 47.97 41.51
Total Liabilities 54.54 88.44 82.64 82.38 67.54 93.36 129.81 144.65 122.62 133.77 146.44 188.66 200.93
11.32 12.31 14.38 10.52 8.70 10.36 12.01 10.34 8.12 5.29 4.93 4.28 3.90
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.00 0.00 0.00
Investments 0.33 0.33 0.33 0.33 0.33 5.33 0.33 0.33 0.33 0.33 0.33 0.75 0.75
42.89 75.80 67.93 71.53 58.51 77.67 117.47 133.98 114.17 127.92 141.18 183.63 196.28
Total Assets 54.54 88.44 82.64 82.38 67.54 93.36 129.81 144.65 122.62 133.77 146.44 188.66 200.93

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-6.39 1.02 13.33 -6.73 13.73 -0.94 -0.28 -1.20 2.04 -2.33 -1.29 -33.80
-4.53 -1.42 -7.25 2.55 2.51 -7.90 0.54 2.91 1.63 0.09 5.18 0.51
11.00 6.43 -8.23 -0.15 -15.71 15.84 -0.91 1.44 -6.85 2.14 -3.89 33.23
Net Cash Flow 0.07 6.03 -2.15 -4.33 0.53 7.00 -0.65 3.16 -3.17 -0.10 0.00 -0.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 101.32 80.52 97.59 177.27 163.50 121.44 182.51 316.21 265.82 356.09 495.83 728.99
Inventory Days 59.53 18.91 21.80 69.40 70.38 159.85 76.50 168.67 323.61 302.96 147.08 275.94
Days Payable 40.18 78.83 70.20 40.46 16.93 156.31 131.74 311.98 198.53 211.41 396.62 249.42
Cash Conversion Cycle 120.66 20.60 49.19 206.21 216.94 124.98 127.28 172.91 390.89 447.64 246.29 755.52
Working Capital Days 102.64 48.16 75.19 193.18 186.18 139.16 171.31 291.54 419.74 490.65 460.32 820.07
ROCE % 9.85% 21.63% 23.52% 11.81% 6.42% 11.31% 6.39% 5.29% 3.81% 4.92% 5.68% 5.13%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.59% 74.59% 74.59% 74.59% 74.59% 74.59% 74.59% 74.59% 74.59% 74.59% 74.59% 74.59%
25.41% 25.41% 25.41% 25.41% 25.41% 25.41% 25.41% 25.41% 25.41% 25.41% 25.41% 25.41%
No. of Shareholders 9031,6711,5975,9207,3937,7947,9828,3668,1808,2618,5259,579

Documents

Announcements

Annual reports

DRHP

Credit ratings