Integrity Infrabuild Developers Ltd
₹ 184
-1.50%
01 Oct
- close price
About
Incorporated in 2017, Integrity Infrabuild Developers Limited is a Class-A civil contractor registered with the Government of Gujarat.[1]
Key Points
- Market Cap ₹ 79.1 Cr.
- Current Price ₹ 184
- High / Low ₹ 187 / 100
- Stock P/E 11.4
- Book Value ₹ 63.8
- Dividend Yield 0.00 %
- ROCE 35.9 %
- ROE 41.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 45.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -3.93%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 33 | 45 | 64 | 109 | 174 | |
| 32 | 42 | 61 | 100 | 159 | |
| Operating Profit | 2 | 3 | 4 | 9 | 16 |
| OPM % | 5% | 6% | 6% | 8% | 9% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 4 | 5 |
| Profit before tax | 0 | 0 | 1 | 4 | 10 |
| Tax % | 30% | 33% | 36% | 27% | 30% |
| 0 | 0 | 1 | 3 | 7 | |
| EPS in Rs | 8.94 | 16.05 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 57% |
| TTM: | 60% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 188% |
| TTM: | 155% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 84% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 40% |
| 3 Years: | 45% |
| Last Year: | 42% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 2 | 3 | 3 | 4 |
| Reserves | 0 | 0 | 0 | 3 | 23 |
| 7 | 5 | 11 | 13 | 17 | |
| 4 | 8 | 6 | 23 | 14 | |
| Total Liabilities | 13 | 15 | 21 | 42 | 58 |
| 6 | 6 | 9 | 20 | 23 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 7 | 10 | 11 | 22 | 35 | |
| Total Assets | 13 | 15 | 21 | 42 | 58 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -0 | 5 | 1 | 10 | -8 | |
| -3 | -1 | -7 | -13 | -7 | |
| 4 | -3 | 6 | -0 | 17 | |
| Net Cash Flow | 1 | 1 | -1 | -3 | 2 |
| Free Cash Flow | -5 | 3 | -5 | -3 | -16 |
| CFO/OP | -18% | 184% | 40% | 135% | -33% |
Ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 3 | 3 | 3 | 9 | 4 |
| Inventory Days | 9 | 2 | 2 | 4 | 17 |
| Days Payable | 74 | 125 | 65 | 130 | 40 |
| Cash Conversion Cycle | -62 | -119 | -60 | -117 | -19 |
| Working Capital Days | -16 | -32 | -30 | -22 | 25 |
| ROCE % | 13% | 19% | 30% | 36% |
Insights
In beta| Mar 2022 | Mar 2023 | Aug 2024 | |
|---|---|---|---|
| Contract Revenue as % of Total Revenue % |
|
||
| Customer Concentration - Top 5 Customers (% of Revenue) % |
|||
| Cumulative Completed Projects count |
|||
| Cumulative Contract Value of Completed Projects INR Lakhs |
|||
| Number of Ongoing Projects count |
|||
| Order Book (Total Contract Value of Ongoing Projects) INR Lakhs |
|||
| Order Book Share - Rural Roads % |
|||
| Permanent Employees count |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Trading Window
- Trading window closes from October 1, 2026 until 48 hours after H1 FY2026 results.
-
Shareholders meeting
- Integrity Infrabuild submitted 24 Sep 2026 AGM voting results and scrutinizer report; audited statements approved unanimously.
-
Shareholders meeting
- Integrity Infrabuild held its 2nd AGM on 24 September 2026; adopted accounts and reappointed Whole-time Director.
-
Copy of Newspaper Publication
- Newspaper publication of 2nd AGM notice and e-voting information on 30 August 2026.
-
General Updates
- Company sent AGM notice and FY2025-26 annual report access link; AGM on 24 September 2026.
Business Overview:[1]
IIDL is a civilinfrastructure company which is engaged in the business of providing construction
and maintenance of motorways, streets, roads, other vehicular and pedestrian ways, highways, bridges, buildings, tunnels, subways, and other vehicular and pedestrian pathways. While the construction industry remains its largest customer segment, the company continues to invest in construction and modernization, including the urban infrastructure and industrial development.