Giriraj Civil Developers Ltd
Giriraj Civil Developers Ltd is engaged in the business of civil construction of building roads, bridges, foot overbridges, earthworks, and numerous other Infrastructure Constructions. [1]
- Market Cap ₹ 1,294 Cr.
- Current Price ₹ 541
- High / Low ₹ 1,002 / 36.9
- Stock P/E 289
- Book Value ₹ 30.6
- Dividend Yield 0.00 %
- ROCE 11.0 %
- ROE 8.34 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 17.7 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -4.40%
- Company has a low return on equity of 9.70% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
41 | 43 | 58 | 50 | 49 | 45 | 56 | 44 | 24 | 64 | 83 | 95 | 104 | |
40 | 40 | 54 | 47 | 45 | 32 | 50 | 39 | 22 | 58 | 77 | 88 | 96 | |
Operating Profit | 2 | 2 | 4 | 3 | 4 | 13 | 5 | 5 | 3 | 5 | 6 | 7 | 8 |
OPM % | 4% | 6% | 6% | 7% | 8% | 28% | 9% | 12% | 11% | 8% | 7% | 8% | 8% |
-0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | |
Interest | -0 | 1 | 1 | 1 | 2 | 10 | 3 | 3 | 2 | 2 | 2 | 2 | 3 |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 4 | 5 | 6 | 6 |
Tax % | 28% | 32% | 34% | 31% | 33% | 34% | 31% | 27% | 24% | 27% | 24% | 24% | |
1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 4 | 4 | 4 | |
EPS in Rs | 1.57 | 1.84 | 2.43 | 2.25 | 2.36 | 2.42 | 1.31 | 1.42 | 0.64 | 1.65 | 2.34 | 2.23 | 2.22 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 57% |
TTM: | 40% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 64% |
TTM: | 27% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 150% |
3 Years: | 221% |
1 Year: | 1437% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 10% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
Reserves | 7 | 8 | 10 | 12 | 14 | 16 | 20 | 22 | 23 | 27 | 31 | 56 | 58 |
8 | 5 | 7 | 7 | 12 | 14 | 20 | 18 | 18 | 15 | 18 | 20 | 43 | |
8 | 9 | 13 | 16 | 17 | 33 | 15 | 19 | 13 | 32 | 32 | 31 | 28 | |
Total Liabilities | 25 | 24 | 32 | 37 | 45 | 64 | 58 | 63 | 57 | 76 | 84 | 111 | 133 |
1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 9 | 9 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 26 | 23 | 2 | 5 |
23 | 22 | 31 | 36 | 44 | 62 | 55 | 60 | 56 | 50 | 61 | 101 | 118 | |
Total Assets | 25 | 24 | 32 | 37 | 45 | 64 | 58 | 63 | 57 | 76 | 84 | 111 | 133 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 2 | 3 | -2 | -1 | 29 | -5 | -23 | |||||
-0 | -0 | -0 | 1 | 2 | -24 | 4 | 14 | |||||
-0 | 0 | 3 | -4 | -2 | -4 | 2 | 22 | |||||
Net Cash Flow | -0 | 2 | 6 | -5 | -1 | 1 | 0 | 12 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 50 | 58 | 100 | 150 | 184 | 314 | 103 | 153 | 214 | 99 | 43 | 68 |
Inventory Days | 49 | 21 | 29 | 63 | 99 | 128 | 225 | 324 | 126 | 130 | 213 | |
Days Payable | 105 | 104 | 144 | 148 | 341 | 110 | 209 | 235 | 186 | 108 | 145 | |
Cash Conversion Cycle | 50 | 1 | 16 | 35 | 99 | 72 | 121 | 168 | 302 | 39 | 65 | 136 |
Working Capital Days | 61 | 19 | 50 | 79 | 126 | 154 | 125 | 211 | 483 | 72 | 91 | 140 |
ROCE % | 11% | 19% | 23% | 18% | 17% | 44% | 16% | 14% | 7% | 13% | 14% | 11% |
Documents
Announcements
No data available.
Services
RCC Road - Construction of road with a special blend of concrete
Foot Over Bridge - It is specially designed for pedestrian
Earthworks - Processing of parts of the earth's surface involving quantities of soils and unsurfaced rock
Road Over Bridge - Constructing Road Over Bridge all over India
Bridge - Constructing rail and road bridges across India
Building - Construction of Building, Towers, and Malls [1]