Giriraj Civil Developers Ltd

Giriraj Civil Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Giriraj Civil Developers Ltd

₹ 1,491 5.00%
28 Sep - close price
Company website NSE - SM : GIRIRAJ
About

Giriraj Civil Developers Ltd is engaged in the business of civil construction of building roads, bridges, foot overbridges, earthworks, and numerous other Infrastructure Constructions. [1]

Key Points

Services
RCC Road - Construction of road with a special blend of concrete
Foot Over Bridge - It is specially designed for pedestrian
Earthworks - Processing of parts of the earth's surface involving quantities of soils and unsurfaced rock
Road Over Bridge - Constructing Road Over Bridge all over India
Bridge - Constructing rail and road bridges across India
Building - Construction of Building, Towers, and Malls [1]

Website NSE - SM
  • Market Cap ₹ 603 Cr.
  • Current Price ₹ 1,491
  • High / Low ₹ 1,491 / 108
  • Stock P/E 134
  • Book Value ₹ 149
  • Dividend Yield 0.00 %
  • ROCE 15.4 %
  • ROE 13.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 59.8 to 37.4 days.
  • Promoter holding has increased by 5.00% over last quarter.

Cons

  • Stock is trading at 9.99 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
10.86 13.58 14.99 48.58 42.13 40.95 33.13 62.01
9.35 12.52 13.12 45.25 39.29 37.73 30.12 57.71
Operating Profit 1.51 1.06 1.87 3.33 2.84 3.22 3.01 4.30
OPM % 13.90% 7.81% 12.47% 6.85% 6.74% 7.86% 9.09% 6.93%
0.21 0.74 0.17 0.16 0.34 0.45 0.48 0.70
Interest 1.17 0.89 1.16 0.67 0.67 1.08 1.25 0.85
Depreciation 0.06 0.05 0.04 0.04 0.04 0.04 0.12 0.36
Profit before tax 0.49 0.86 0.84 2.78 2.47 2.55 2.12 3.79
Tax % 30.61% 20.93% 28.57% 25.90% 23.89% 25.10% 23.11% 24.27%
0.34 0.69 0.61 2.07 1.88 1.91 1.63 2.88
EPS in Rs 1.05 2.13 1.88 6.38 5.80 5.89 5.02 7.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
41.37 42.87 57.89 50.37 49.33 44.83 55.51 43.83 24.44 63.57 83.08 95.13
39.61 40.46 54.19 47.07 45.31 32.14 50.24 38.58 21.78 58.22 77.01 87.80
Operating Profit 1.76 2.41 3.70 3.30 4.02 12.69 5.27 5.25 2.66 5.35 6.07 7.33
OPM % 4.25% 5.62% 6.39% 6.55% 8.15% 28.31% 9.49% 11.98% 10.88% 8.42% 7.31% 7.71%
0.00 0.66 0.28 0.46 0.26 0.44 0.74 0.66 0.85 0.18 0.78 1.17
Interest 0.00 0.73 0.87 0.91 1.57 10.34 2.84 2.65 2.05 1.83 1.75 2.11
Depreciation 0.00 0.15 0.12 0.10 0.09 0.09 0.09 0.12 0.10 0.08 0.08 0.48
Profit before tax 1.76 2.19 2.99 2.75 2.62 2.70 3.08 3.14 1.36 3.62 5.02 5.91
Tax % 27.84% 31.96% 34.11% 31.27% 33.21% 34.07% 31.49% 26.75% 24.26% 26.52% 24.50% 23.86%
1.27 1.49 1.97 1.89 1.75 1.79 2.12 2.30 1.03 2.67 3.79 4.50
EPS in Rs 7.84 9.19 12.16 11.24 11.89 12.16 6.53 7.09 3.17 8.23 11.68 11.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 11%
3 Years: 57%
TTM: 15%
Compounded Profit Growth
10 Years: 12%
5 Years: 16%
3 Years: 71%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: 70%
3 Years: %
1 Year: 1281%
Return on Equity
10 Years: 11%
5 Years: 10%
3 Years: 12%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.62 1.62 1.62 1.68 1.47 1.47 3.24 3.24 3.24 3.24 3.24 4.04
Reserves 6.65 8.14 10.10 12.41 14.37 16.18 19.51 21.71 23.30 26.55 30.91 56.29
8.23 4.55 7.07 6.93 12.27 14.17 19.90 18.17 17.80 14.75 17.88 19.88
8.14 9.31 12.89 15.93 16.98 32.54 15.09 19.44 13.06 31.80 32.24 31.25
Total Liabilities 24.64 23.62 31.68 36.95 45.09 64.36 57.74 62.56 57.40 76.34 84.27 111.46
0.98 0.80 0.71 0.60 0.53 0.46 0.95 0.82 0.65 0.58 0.79 8.63
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.26 0.56 0.46 0.59 0.96 1.50 1.73 1.66 0.86 25.96 22.73 1.99
23.40 22.26 30.51 35.76 43.60 62.40 55.06 60.08 55.89 49.80 60.75 100.84
Total Assets 24.64 23.62 31.68 36.95 45.09 64.36 57.74 62.56 57.40 76.34 84.27 111.46

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 1.55 3.16 -2.15 -1.06 28.85 -5.30 -23.06
0.00 -0.14 -0.10 0.73 1.79 -23.94 3.68 13.53
0.00 0.39 3.27 -3.82 -1.63 -3.89 1.95 21.58
Net Cash Flow 0.00 1.81 6.34 -5.25 -0.89 1.02 0.33 12.05

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 50.20 58.24 99.56 150.07 184.24 313.71 103.37 153.15 213.56 99.33 42.79
Inventory Days 48.72 20.82 29.11 62.84 99.20 127.87 224.53 323.70 125.95 130.39
Days Payable 105.47 104.12 144.00 147.92 340.87 109.96 209.40 235.07 185.92 108.03
Cash Conversion Cycle 50.20 1.49 16.26 35.19 99.16 72.03 121.28 168.27 302.19 39.36 65.15
Working Capital Days 61.41 19.24 49.62 78.55 126.30 153.88 124.67 210.61 483.13 72.29 90.94
ROCE % 11.30% 18.95% 23.32% 18.39% 17.02% 43.52% 15.90% 13.64% 7.39% 12.87% 13.54%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2018Sep 2018Dec 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023
59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 59.57% 64.19% 69.19% 55.50%
40.43% 40.43% 40.43% 40.43% 40.44% 40.43% 40.43% 40.43% 40.43% 35.80% 30.81% 44.50%
No. of Shareholders 4321611701577574747575746272

Documents

Announcements

Annual reports

DRHP