Giriraj Civil Developers Ltd
Incorporated in 2005, Giriraj Civil Developers Ltd is in the business of civil construction[1]
- Market Cap ₹ 398 Cr.
- Current Price ₹ 167
- High / Low ₹ 409 / 96.8
- Stock P/E 18.5
- Book Value ₹ 57.6
- Dividend Yield 0.00 %
- ROCE 20.1 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.1% over last 3 years.
- Promoter holding has decreased over last 3 years: -18.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| 126 | 174 | 314 | 375 | |
| 118 | 159 | 289 | 343 | |
| Operating Profit | 8 | 16 | 25 | 32 |
| OPM % | 7% | 9% | 8% | 8% |
| 1 | 2 | 4 | 4 | |
| Interest | 2 | 3 | 3 | 4 |
| Depreciation | 0 | 1 | 1 | 2 |
| Profit before tax | 6 | 13 | 25 | 30 |
| Tax % | 29% | 25% | 27% | |
| 4 | 10 | 18 | 22 | |
| EPS in Rs | 2.23 | 4.23 | 7.47 | 9.02 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 116% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 89% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 68% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|
| Equity Capital | 4 | 24 | 24 | 24 |
| Reserves | 56 | 89 | 107 | 114 |
| 22 | 10 | 25 | 11 | |
| 35 | 55 | 148 | 115 | |
| Total Liabilities | 117 | 178 | 304 | 264 |
| 9 | 10 | 12 | 12 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 83 |
| 108 | 169 | 292 | 169 | |
| Total Assets | 117 | 178 | 304 | 264 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 1 | -39 | -5 | |
| -8 | -0 | -0 | |
| 23 | 30 | 11 | |
| Net Cash Flow | 17 | -10 | 6 |
| Free Cash Flow | -7 | -42 | -9 |
| CFO/OP | 16% | -233% | 5% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 47 | 77 | 77 |
| Inventory Days | 144 | 137 | 115 |
| Days Payable | 104 | 125 | 85 |
| Cash Conversion Cycle | 87 | 89 | 107 |
| Working Capital Days | 61 | 105 | 107 |
| ROCE % | 16% | 20% |
Insights
In beta| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Number of Active Joint Ventures Number |
|
||||||
| Number of Permanent Employees Number ・Standalone data |
|||||||
| Order Book Value INR Crores |
|||||||
| Number of Ongoing Projects Number ・Standalone data |
|||||||
Documents
Announcements
-
Updates
9 April 2026 - Giriraj Civil Developers confirms non-applicability as Large Corporate as of March 31, 2026; no annual disclosure required.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 April 2026 - Regulation 74(5) compliance certificate filed for quarter ended March 31, 2026.
-
Trading Window
27 March 2026 - Trading window closed from 1 April 2026 until 48 hours after audited FY/half-year results for year ending 31 March 2026.
-
Updates
24 March 2026 - Giriraj Civil Developers Limited has informed regarding 'Disclosure under Reg. 29(2) of SEBI (SAST) Reg. 2011'.
-
Updates
17 March 2026 - Giriraj Civil Developers Limited has informed regarding 'Disclosure under Reg. 29(2) of SEBI (SAST) Reg. 2011'.
Business Overview:
GCDL provides contracting services in various disciplines of civil construction projects. It specializes in Railway civil construction work such as:
a) Railway Station Building[1]
b) Officer Residential Building[2]
c) Road over Bridge (ROB)[3]
d) Foot Over Bridge (FOB)[4]
e) Car Shed, Railway Yard[5]
f) Laying and fitting of track[6]
g) Earthworks[7]
h) Railway Bridge*[8]
Apart from this, numerous other infrastructure and construction works
awarded by local government authorities, such as construction of roads, expansion
of roads, construction of community halls, government schools, development of gardens, and repair and maintenance of such activities