Ather Energy Ltd

Ather Energy Ltd

₹ 692 1.10%
26 Nov - close price
About

Incorporated in 2013, Ather Energy ltd is an Indian electric two-wheeler (E2W) company engaged in the design, development, and in-house assembly of electric scooters, battery packs, charging infrastructure, and supporting software systems[1]

Key Points

Leading Electric Manufacturer[1]
Headquartered in Bangalore, Ather energy is a pioneer in the Indian Electric Two-Wheeler (E2W) market. It designs and develops E2Ws, battery packs, charging infrastructure, software, and accessories. Ather manufactures battery packs and assembles E2Ws in-house, and operates on a vertically integrated, software-defined business model. As of 9M FY25, Ather is the 4th largest E2W manufacturer in India by sales volume.

  • Market Cap 26,412 Cr.
  • Current Price 692
  • High / Low 790 / 287
  • Stock P/E
  • Book Value 71.6
  • Dividend Yield 0.00 %
  • ROCE -65.7 %
  • ROE -156 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 9.68 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.87%
  • Company has a low return on equity of -169% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
523 360 584 635 676 645 899
762 489 723 776 848 779 1,031
Operating Profit -238 -128 -139 -141 -172 -134 -132
OPM % -46% -36% -24% -22% -26% -21% -15%
12 8 15 15 12 28 42
Interest 19 23 31 29 28 24 21
Depreciation 38 40 43 44 45 48 43
Profit before tax -283 -183 -197 -198 -234 -178 -154
Tax % 0% 0% 0% 0% 0% 0% 0%
-283 -183 -197 -198 -234 -178 -154
EPS in Rs -24,720.77 -61.17 -64.01 -64.21 -8.06 -4.78 -4.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
35 80 408 1,781 1,754 2,255 2,854
220 257 668 2,488 2,438 2,836 3,434
Operating Profit -185 -177 -260 -708 -685 -581 -580
OPM % -523% -222% -64% -40% -39% -26% -20%
14 7 4 21 -139 50 97
Interest 24 28 40 65 89 111 102
Depreciation 25 35 48 113 147 171 180
Profit before tax -220 -233 -344 -864 -1,060 -812 -764
Tax % 0% 0% 0% 0% 0% 0%
-220 -233 -344 -864 -1,060 -812 -764
EPS in Rs -20,118.94 -21,344.92 -30,078.67 -75,436.30 -92,469.46 -27.95 -81.10
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 130%
3 Years: 77%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -147%
3 Years: -169%
Last Year: -157%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.02 0.02 0.02 0.02 0.00 29 38
Reserves 250 376 224 614 545 464 2,683
132 219 365 485 478 619 430
137 146 229 878 890 988 1,292
Total Liabilities 518 741 819 1,977 1,914 2,101 4,443
178 307 335 544 459 616 780
CWIP 104 47 93 37 71 122 24
Investments 39 92 37 286 292 41 480
198 295 354 1,109 1,092 1,322 3,159
Total Assets 518 741 819 1,977 1,914 2,101 4,443

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-182 -140 -226 -871 -268 -721
-123 -172 51 -135 58 -100
313 296 228 1,317 633 703
Net Cash Flow 8 -16 52 311 423 -118

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 1 0 0 2
Inventory Days 79 226 57 59 26 48
Days Payable 47 269 113 88 90 109
Cash Conversion Cycle 32 -43 -56 -29 -64 -60
Working Capital Days -225 -425 -203 -36 -122 -69
ROCE % -42% -51% -95% -75% -66%

Shareholding Pattern

Numbers in percentages

18 Recently
Jun 2025Sep 2025
42.09% 41.22%
24.07% 23.61%
24.01% 23.60%
9.82% 11.58%
No. of Shareholders 1,41,4091,41,467

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents