Yaap Digital Ltd
Incorporated in 2016, Yaap Digital is a new-age digital content and marketing services agency.[1]
- Market Cap ₹ 264 Cr.
- Current Price ₹ 126
- High / Low ₹ 214 / 117
- Stock P/E 32.7
- Book Value ₹ 49.2
- Dividend Yield 0.00 %
- ROCE 15.1 %
- ROE 12.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 43.9% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.22%
- Company has high debtors of 208 days.
- Working capital days have increased from -71.2 days to 73.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 25 | 68 | 67 | 95 | 125 | 106 | |
| 26 | 60 | 62 | 87 | 115 | 94 | |
| Operating Profit | -1 | 8 | 4 | 8 | 11 | 12 |
| OPM % | -6% | 11% | 7% | 8% | 8% | 11% |
| 0 | 0 | 0 | 1 | 2 | 2 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | -3 | 6 | 4 | 7 | 12 | 12 |
| Tax % | -25% | 25% | 25% | 25% | 25% | 26% |
| -2 | 5 | 3 | 5 | 9 | 9 | |
| EPS in Rs | -11.89 | 29.41 | 16.79 | 31.74 | 50.82 | 4.33 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | 17% |
| TTM: | -15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 48% |
| TTM: | 24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 20% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 21 |
| Reserves | 2 | 7 | 9 | 15 | 24 | 82 |
| 8 | 8 | 8 | 7 | 17 | 25 | |
| 29 | 40 | 30 | 64 | 73 | 51 | |
| Total Liabilities | 41 | 56 | 49 | 88 | 116 | 179 |
| 0 | 0 | 0 | 0 | 3 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 5 |
| Investments | 11 | 11 | 15 | 15 | 15 | 60 |
| 29 | 45 | 34 | 73 | 98 | 111 | |
| Total Assets | 41 | 56 | 49 | 88 | 116 | 179 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -7 | 2 | 25 | 39 | -9 | -46 | |
| -0 | -1 | -2 | -0 | -3 | -50 | |
| -1 | -1 | -1 | -1 | 2 | 75 | |
| Net Cash Flow | -8 | 1 | 21 | 38 | -9 | -22 |
| Free Cash Flow | -7 | 2 | 24 | 39 | -11 | -52 |
| CFO/OP | 487% | 45% | 578% | 554% | -57% | -355% |
Ratios
Standalone / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 399 | 83 | 51 | 36 | 124 | 208 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 399 | 83 | 51 | 36 | 124 | 208 |
| Working Capital Days | -30 | 6 | -110 | -206 | -82 | 74 |
| ROCE % | 55% | 26% | 37% | 33% | 15% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| BFSI Sector Revenue Share % |
|
|||
| India Revenue Share % |
||||
| Number of Repeated Clients count |
||||
| Total Headcount count |
||||
| Number of Clients count |
||||
| Number of Content Creators Engaged count |
||||
| Pitch Strike Rate % |
||||
| Total Campaigns Executed (Design + Discovery + Distribution) count |
||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
- Yaap Digital's 11th AGM on Sept 29, 2026 passed all 5 resolutions, including CMD appointment and related-party approval.
-
Press Release
- YAAP Digital wins social media mandate for Narayana Health hospital units across five regional clusters.
-
Shareholders meeting
- Yaap Digital held its 11th AGM on September 29, 2026, approving financials, director appointments and RPT proposal.
-
Resignation of Statutory Auditor
- Yaap Digital Limited has informed about Resignation of Statutory Auditor
-
Change in Auditors
- Shweta Jain & Co LLP resigned as Yaap Digital’s statutory auditor, effective September 23, 2026.
Concalls
-
Jun 2026Transcript PPT
Business Profile[1][2]
Yaap Digital Limited is a digital marketing, content, and technology services company that helps brands engage digital-first consumers through an integrated, end-to-end model. Instead of operating as siloed agency functions, it combines creative, data, and technology capabilities under one unified structure.