Emiac Technologies Ltd
Incorporated in 2017, Emiac Technology
Ltd is a technology-driven company using
AI to help brands grow through smart digital marketing solutions.[1]
- Market Cap ₹ 105 Cr.
- Current Price ₹ 86.0
- High / Low ₹ 121 / 79.7
- Stock P/E 30.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 31.1 %
- ROE 22.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.5%
- Debtor days have improved from 98.0 to 52.4 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Web based media and service
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
| Mar 2026 | |
|---|---|
| 18.19 | |
| YoY Sales growth | |
| 9.72 | |
| Operating Profit | 8.47 |
| OPM % | 46.56% |
| 0.18 | |
| Interest | 9.70 |
| Depreciation | 0.12 |
| Profit before tax | -1.17 |
| Tax % | -20.51% |
| -0.93 | |
| EPS in Rs | -1.03 |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 2.94 | 5.31 | 19.86 | 32.31 | |
| Sales growth | +80.61% | +274.01% | +62.69% | |
| 2.34 | 4.13 | 14.13 | 27.55 | |
| Operating Profit | 0.60 | 1.18 | 5.73 | 4.76 |
| OPM % | 20.41% | 22.22% | 28.85% | 14.73% |
| 0.01 | 0.07 | 0.20 | 0.55 | |
| Interest | 0.01 | 0.01 | 0.01 | 0.18 |
| Depreciation | 0.09 | 0.12 | 0.18 | 0.22 |
| Profit before tax | 0.51 | 1.12 | 5.74 | 4.91 |
| Tax % | 23.53% | 25.00% | 26.31% | 26.07% |
| 0.39 | 0.84 | 4.23 | 3.62 | |
| EPS in Rs | 0.62 | 1.33 | 4.70 | 4.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 122% |
| TTM: | 63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 107% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 39% |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 1.71 | 9.00 |
| Reserves | 0.46 | 1.30 | 7.34 | 13.39 |
| 0.00 | 0.00 | 0.01 | 0.41 | |
| 1.03 | 1.88 | 7.88 | 5.70 | |
| Total Liabilities | 1.50 | 3.19 | 16.94 | 28.50 |
| 0.27 | 0.33 | 0.38 | 0.44 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.18 | 0.69 | 4.47 |
| 1.23 | 2.68 | 15.87 | 23.59 | |
| Total Assets | 1.50 | 3.19 | 16.94 | 28.50 |
Cash Flows
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 0.38 | 0.43 | 1.40 | 3.10 | |
| -0.21 | -0.30 | -0.65 | -3.79 | |
| -0.01 | 0.00 | 3.50 | 10.05 | |
| Net Cash Flow | 0.16 | 0.13 | 4.25 | 9.36 |
| Free Cash Flow | 0.17 | 0.25 | 1.16 | 2.82 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 87% | 57% | 48% | 99% |
Ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 95.60 | 100.36 | 141.33 | 52.42 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 95.60 | 100.36 | 141.33 | 52.42 |
| Working Capital Days | -6.21 | -2.75 | 20.95 | 3.39 |
| ROCE % | 122.47% | 109.35% | 31.14% |
Documents
Announcements
-
Board Meeting Intimation for Board Meeting To Be Held On 12Th November 2026
- Board meets 12 Nov 2026 to approve September half-year results and proposed preferential warrant issue.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
- CARE report for quarter ended September 30, 2026 shows nil deviation in ₹31.75 crore IPO proceeds usage.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 for the quarter ended September 30, 2026
-
Announcement under Regulation 30 (LODR)-Change in Management
- Mr. Mayank Vijay appointed CFO effective 1 October 2026.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Business Overview:[1][2]
a) ETL focuses on providing technology
enabled solutions to meet the business requirements of its consumers
b) It provides digital marketing, content
creation, and related technology-enabled services to businesses.
c) The company helps clients improve their online presence through services such as
digital marketing, content marketing, SEO,
social media marketing, brand promotion,
online reputation management, technical services & business automation. These services are tailored to the requirements of individual
clients
d) Content creation is a key part of the company's offerings and is used across websites, search engines, social media platforms, and other digital channels.
e) The company also uses digital tools
and analytics to support clients in reaching relevant audiences and improving customer engagement.