Emiac Technologies Ltd
Emiac Technology is a technology-driven company using AI to help brands grow through smart digital marketing solutions.[1]
- Market Cap ₹ 111 Cr.
- Current Price ₹ 90.4
- High / Low ₹ 121 / 87.0
- Stock P/E 32.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 31.1 %
- ROE 22.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.5%
- Debtor days have improved from 98.0 to 52.4 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Web based media and service
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 2.94 | 5.31 | 19.86 | 32.31 | |
| 2.34 | 4.13 | 14.13 | 27.55 | |
| Operating Profit | 0.60 | 1.18 | 5.73 | 4.76 |
| OPM % | 20.41% | 22.22% | 28.85% | 14.73% |
| 0.01 | 0.07 | 0.20 | 0.55 | |
| Interest | 0.01 | 0.01 | 0.01 | 0.18 |
| Depreciation | 0.09 | 0.12 | 0.18 | 0.22 |
| Profit before tax | 0.51 | 1.12 | 5.74 | 4.91 |
| Tax % | 23.53% | 25.00% | 26.31% | 26.07% |
| 0.39 | 0.84 | 4.23 | 3.62 | |
| EPS in Rs | 390.00 | 840.00 | 24.74 | 4.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 122% |
| TTM: | 63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 107% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 39% |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 1.71 | 9.00 |
| Reserves | 0.46 | 1.30 | 7.34 | 13.39 |
| 0.00 | 0.00 | 0.01 | 0.41 | |
| 1.03 | 1.88 | 7.88 | 5.70 | |
| Total Liabilities | 1.50 | 3.19 | 16.94 | 28.50 |
| 0.27 | 0.33 | 0.38 | 0.44 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.18 | 0.69 | 4.47 |
| 1.23 | 2.68 | 15.87 | 23.59 | |
| Total Assets | 1.50 | 3.19 | 16.94 | 28.50 |
Cash Flows
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 0.38 | 0.43 | 1.40 | 3.10 | |
| -0.21 | -0.30 | -0.65 | -3.79 | |
| -0.01 | 0.00 | 3.50 | 10.05 | |
| Net Cash Flow | 0.16 | 0.13 | 4.25 | 9.36 |
| Free Cash Flow | 0.17 | 0.25 | 1.16 | 2.82 |
| CFO/OP | 87% | 57% | 48% | 99% |
Ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 95.60 | 100.36 | 141.33 | 52.42 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 95.60 | 100.36 | 141.33 | 52.42 |
| Working Capital Days | -6.21 | -2.75 | 20.95 | 3.39 |
| ROCE % | 122.47% | 109.35% | 31.14% |
Business Profile[1]
The company is an AI-driven digital marketing and technology solutions provider offering end-to-end services across content, branding, marketing, and automation. Operating as a one-stop digital partner, it combines AI, automation, and creative strategy to deliver integrated online and offline campaigns, focused on growth acceleration, digital transformation, and marketing ROI optimization.