Adcounty Media India Ltd
Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]
- Market Cap ₹ 182 Cr.
- Current Price ₹ 81.0
- High / Low ₹ 222 / 71.6
- Stock P/E 8.56
- Book Value ₹ 47.5
- Dividend Yield 0.00 %
- ROCE 37.3 %
- ROE 27.9 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 193 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| 69 | 86 | 94 | |
| 51 | 61 | 68 | |
| Operating Profit | 18 | 25 | 26 |
| OPM % | 26% | 29% | 28% |
| 1 | 3 | 4 | |
| Interest | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 1 |
| Profit before tax | 18 | 27 | 29 |
| Tax % | 25% | 26% | |
| 14 | 20 | 21 | |
| EPS in Rs | 8.31 | 9.00 | 9.46 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -62% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 28% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 17 | 22 |
| Reserves | 21 | 84 |
| 1 | 3 | |
| 9 | 9 | |
| Total Liabilities | 48 | 118 |
| 1 | 3 | |
| CWIP | 0 | 25 |
| Investments | 1 | 1 |
| 46 | 89 | |
| Total Assets | 48 | 118 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| -3 | -11 | |
| -1 | -33 | |
| 4 | 48 | |
| Net Cash Flow | -1 | 4 |
| Free Cash Flow | -3 | -28 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -7% | -10% |
Ratios
Consolidated / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 161 | 193 |
| Inventory Days | 0 | 0 |
| Days Payable | ||
| Cash Conversion Cycle | 161 | 193 |
| Working Capital Days | 132 | 182 |
| ROCE % | 37% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| International (Export) Revenue Share % of revenue from operations ・Standalone data |
|
|||
| Adtech Vertical Revenue Share % of revenue from operations ・Standalone data |
||||
| Global Mobile Business / CPI Revenue Share % of revenue from operations ・Standalone data |
||||
| Lead Generation Revenue Share % of revenue from operations ・Standalone data |
||||
| Top 1 Customer Revenue Share % of revenue from operations ・Standalone data |
||||
| Top 10 Customer Revenue Share % of revenue from operations ・Standalone data |
||||
| Number of Countries Served count ・Standalone data |
||||
| Number of Permanent Employees count ・Standalone data |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- AdCounty Media partners with Dailymotion to offer AI-powered video advertising solutions in India.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018 for the quarter ended September 30,2026
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- AdCounty Media held its 9th AGM on September 28, 2026, approving financials, RPT limits and managerial remuneration.
-
Closure of Trading Window
- Trading window closes from October 1, 2026 until 48 hours after Q2 FY26 results.
Business Overview:[1]
a) AMIL is a BrandTech enterprise that
provides end-to-end solutions covering
branding and performance optimization.
It uses modern technologies to serve
clients across various industries, offering customized advertising strategies developed from a consumer-focused perspective.
b) The company operates multiple websites across diverse verticals, manages mobile applications, and offers a programmatic advertising platform, viz. BidCounty, which supports both performance and branding campaigns.
c) The company also conducts detailed
market research and delivers tailored
advertising solutions.
d) Its primary objective is to offer media
solutions by using technology to help
brands identify, target, acquire, and
retain their intended audience.