Adcounty Media India Ltd
Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]
- Market Cap ₹ 178 Cr.
- Current Price ₹ 79.3
- High / Low ₹ 282 / 77.0
- Stock P/E 8.38
- Book Value ₹ 47.5
- Dividend Yield 0.00 %
- ROCE 37.2 %
- ROE 28.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 193 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| 69 | 86 | 94 | |
| 51 | 61 | 68 | |
| Operating Profit | 18 | 25 | 26 |
| OPM % | 26% | 29% | 28% |
| 1 | 3 | 4 | |
| Interest | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 1 |
| Profit before tax | 18 | 27 | 29 |
| Tax % | 25% | 26% | |
| 14 | 20 | 21 | |
| EPS in Rs | 8.31 | 9.00 | 9.46 |
| Dividend Payout % | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -67% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 28% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 17 | 22 |
| Reserves | 21 | 84 |
| 1 | 3 | |
| 9 | 9 | |
| Total Liabilities | 48 | 118 |
| 1 | 28 | |
| CWIP | -0 | -0 |
| Investments | 1 | 1 |
| 46 | 89 | |
| Total Assets | 48 | 118 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| -3 | -11 | |
| -1 | -33 | |
| 4 | 48 | |
| Net Cash Flow | -1 | 4 |
| Free Cash Flow | -3 | -28 |
| CFO/OP | -7% | -10% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 161 | 193 |
| Inventory Days | -0 | -0 |
| Days Payable | ||
| Cash Conversion Cycle | 161 | 193 |
| Working Capital Days | 132 | 182 |
| ROCE % | 37% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Adtech Vertical Revenue Share % of revenue from operations ・Standalone data |
|
||
| Global Mobile Business / CPI Revenue Share % of revenue from operations ・Standalone data |
|||
| International (Export) Revenue Share % of revenue from operations ・Standalone data |
|||
| Lead Generation Revenue Share % of revenue from operations ・Standalone data |
|||
| Top 1 Customer Revenue Share % of revenue from operations ・Standalone data |
|||
| Top 10 Customer Revenue Share % of revenue from operations ・Standalone data |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
- Q1 FY2026-27 IPO monitoring report shows no deviation in utilization.
-
Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30, 2026
- Board approved Q1 FY2026-27 unaudited results on August 10, 2026; no deviation in public issue proceeds.
-
Board Meeting Outcome for For Meeting Held On August 10,2026
- Board approved Q1 FY27 unaudited results; no deviation in ₹50.69 crore public issue use.
-
Board Meeting Intimation for Meeting To Be Held On August 10, 2026
- Board meeting on August 10, 2026 to approve Q1 FY27 standalone and consolidated results.
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
- Shareholders passed 11 postal ballot resolutions on borrowing limits, charges, guarantees, RPTs and managerial pay revisions.
Business Overview:[1]
a) AMIL is a BrandTech enterprise that
provides end-to-end solutions covering
branding and performance optimization.
It uses modern technologies to serve
clients across various industries, offering customized advertising strategies developed from a consumer-focused perspective.
b) The company operates multiple websites across diverse verticals, manages mobile applications, and offers a programmatic advertising platform, viz. BidCounty, which supports both performance and branding campaigns.
c) The company also conducts detailed
market research and delivers tailored
advertising solutions.
d) Its primary objective is to offer media
solutions by using technology to help
brands identify, target, acquire, and
retain their intended audience.