Adcounty Media India Ltd

Adcounty Media India Ltd

₹ 96.6 -0.08%
09 Jul 4:01 p.m.
About

Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]

Key Points

Business Overview:[1]
a) AMIL is a BrandTech enterprise that
provides end-to-end solutions covering
branding and performance optimization.
It uses modern technologies to serve
clients across various industries, offering customized advertising strategies developed from a consumer-focused perspective.
b) The company operates multiple websites across diverse verticals, manages mobile applications, and offers a programmatic advertising platform, viz. BidCounty, which supports both performance and branding campaigns.
c) The company also conducts detailed
market research and delivers tailored
advertising solutions.
d) Its primary objective is to offer media
solutions by using technology to help
brands identify, target, acquire, and
retain their intended audience.

  • Market Cap 217 Cr.
  • Current Price 96.6
  • High / Low 282 / 95.0
  • Stock P/E 10.7
  • Book Value 47.5
  • Dividend Yield 0.00 %
  • ROCE 37.2 %
  • ROE 28.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 193 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
16.30 22.68 16.70 21.00 31.37
11.97 17.41 11.73 14.43 23.33
Operating Profit 4.33 5.27 4.97 6.57 8.04
OPM % 26.56% 23.24% 29.76% 31.29% 25.63%
0.22 0.23 1.29 0.61 1.09
Interest 0.03 0.09 0.18 0.04 0.09
Depreciation 0.09 0.10 0.08 0.13 0.18
Profit before tax 4.43 5.31 6.00 7.01 8.86
Tax % 24.83% 25.24% 27.50% 25.25% 25.96%
3.33 3.96 4.35 5.24 6.56
EPS in Rs 2.01 2.39 1.93 2.33 2.92
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
69 86
51 61
Operating Profit 18 25
OPM % 26% 29%
1 3
Interest 0 0
Depreciation 0 0
Profit before tax 18 27
Tax % 25% 26%
14 20
EPS in Rs 8.31 9.00
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 47%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -26%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Equity Capital 17 22
Reserves 21 84
1 3
9 9
Total Liabilities 48 118
1 28
CWIP 0 0
Investments 1 1
46 89
Total Assets 48 118

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
-3 -11
-1 -33
4 48
Net Cash Flow -1 4
Free Cash Flow -3 -28
CFO/OP -7% -10%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Debtor Days 161 193
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 161 193
Working Capital Days 132 182
ROCE % 37%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Adtech Vertical Revenue Share
% of revenue from operations ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Global Mobile Business / CPI Revenue Share
% of revenue from operations ・Standalone data
International (Export) Revenue Share
% of revenue from operations ・Standalone data
Lead Generation Revenue Share
% of revenue from operations ・Standalone data
Top 1 Customer Revenue Share
% of revenue from operations ・Standalone data
Top 10 Customer Revenue Share
% of revenue from operations ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jul 2024Sep 2025Dec 2025Mar 2026
89.16% 65.52% 65.52% 65.52%
0.00% 0.95% 0.11% 0.30%
0.00% 3.90% 2.33% 1.90%
10.84% 29.64% 32.03% 32.27%
No. of Shareholders 616168581,200

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents