Wendt India Ltd
Wendt India is a leading manufacturer of Super Abrasives, Machining Tools, and Precision Components. It is a preferred supplier for many of the automobile, auto component, engineering, aerospace, defense ceramics customers for their Super Abrasive Tooling solutions, Grinding & Honing Machines, and Precision components. [1] [2]
The company is JV between 3M (via Wendt GmbH) and Carborundum Universal (Murugappa Group). Both the companies hold 37.5% shares in the company. [3] [4]
- Market Cap ₹ 1,410 Cr.
- Current Price ₹ 7,052
- High / Low ₹ 13,000 / 5,842
- Stock P/E 96.9
- Book Value ₹ 1,269
- Dividend Yield 0.71 %
- ROCE 9.16 %
- ROE 5.85 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 30.3%
Cons
- The company has delivered a poor sales growth of 11.6% over past five years.
- Company has a low return on equity of 12.7% over last 3 years.
- Promoter holding has decreased over last 3 years: -37.5%
- Working capital days have increased from 117 days to 175 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Abrasives & Bearings
Part of BSE Industrials BSE 1000
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 124 | 135 | 146 | 147 | 165 | 143 | 137 | 179 | 210 | 227 | 234 | 236 | |
| 100 | 112 | 120 | 120 | 134 | 124 | 114 | 136 | 154 | 171 | 181 | 204 | |
| Operating Profit | 24 | 23 | 26 | 27 | 30 | 19 | 23 | 42 | 57 | 56 | 53 | 32 |
| OPM % | 19% | 17% | 18% | 18% | 18% | 13% | 17% | 24% | 27% | 25% | 23% | 14% |
| 2 | 2 | 2 | 3 | 2 | 5 | 4 | 4 | 5 | 7 | 9 | 6 | |
| Interest | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| Depreciation | 8 | 9 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 9 | 10 | 15 |
| Profit before tax | 17 | 16 | 17 | 18 | 22 | 14 | 17 | 37 | 53 | 54 | 51 | 23 |
| Tax % | 20% | 32% | 27% | 27% | 30% | 26% | 25% | 27% | 24% | 24% | 23% | 36% |
| 14 | 11 | 12 | 13 | 15 | 10 | 13 | 27 | 40 | 41 | 39 | 15 | |
| EPS in Rs | 67.70 | 53.90 | 60.25 | 65.60 | 77.05 | 50.15 | 63.85 | 135.35 | 200.45 | 204.75 | 197.40 | 72.75 |
| Dividend Payout % | 37% | 46% | 41% | 38% | 39% | 50% | 47% | 48% | 40% | 24% | 25% | 41% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 12% |
| 3 Years: | 4% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 5% |
| 3 Years: | -27% |
| TTM: | -58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 17% |
| 3 Years: | -9% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 15% |
| 3 Years: | 13% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 98 | 105 | 110 | 120 | 128 | 136 | 141 | 160 | 187 | 210 | 242 | 252 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
| 35 | 37 | 33 | 38 | 50 | 45 | 41 | 41 | 40 | 44 | 56 | 52 | |
| Total Liabilities | 135 | 144 | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 | 301 | 306 |
| 57 | 58 | 61 | 57 | 55 | 54 | 56 | 54 | 56 | 58 | 100 | 106 | |
| CWIP | 2 | 6 | 2 | 2 | 5 | 4 | 1 | 1 | 2 | 2 | 10 | 3 |
| Investments | 21 | 14 | 15 | 22 | 36 | 36 | 37 | 64 | 71 | 73 | 52 | 47 |
| 55 | 66 | 67 | 79 | 84 | 89 | 90 | 85 | 100 | 122 | 139 | 149 | |
| Total Assets | 135 | 144 | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 | 301 | 306 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 11 | 18 | 24 | 33 | 16 | 8 | 37 | 33 | 30 | 34 | 22 | |
| -12 | -5 | -13 | -13 | -22 | -10 | -2 | -30 | -17 | -9 | -24 | -5 | |
| -6 | -6 | -6 | -6 | -7 | -3 | -6 | -8 | -16 | -16 | -9 | -9 | |
| Net Cash Flow | -2 | 0 | -0 | 4 | 3 | 3 | 1 | -1 | -0 | 5 | 1 | 7 |
| Free Cash Flow | 17 | 11 | 18 | 18 | 24 | 4 | -2 | 32 | 23 | 14 | -21 | 9 |
| CFO/OP | 82% | 71% | 87% | 106% | 139% | 111% | 56% | 107% | 77% | 80% | 80% | 101% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 85 | 77 | 91 | 68 | 66 | 97 | 70 | 70 | 86 | 107 | 84 |
| Inventory Days | 154 | 152 | 145 | 153 | 165 | 207 | 181 | 165 | 175 | 160 | 162 | 220 |
| Days Payable | 144 | 154 | 97 | 139 | 163 | 162 | 181 | 135 | 121 | 112 | 134 | 136 |
| Cash Conversion Cycle | 77 | 83 | 124 | 105 | 70 | 111 | 97 | 100 | 124 | 134 | 135 | 168 |
| Working Capital Days | 56 | 74 | 79 | 71 | 35 | 44 | 75 | 52 | 79 | 85 | 92 | 175 |
| ROCE % | 18% | 16% | 16% | 16% | 18% | 10% | 11% | 23% | 29% | 25% | 20% | 9% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales (Standalone) ₹ lakhs ・Standalone data |
|
|||||||||||
| Export Sales Share (Standalone) % ・Standalone data |
||||||||||||
| Number of Permanent Employees count ・Standalone data |
||||||||||||
| Sales per employee ₹ lakhs ・Standalone data |
||||||||||||
| Net Working Capital Days days ・Includes some standalone data |
||||||||||||
| Net Sales (Consolidated) ₹ lakhs |
||||||||||||
| Capacity utilization - EP (Electroplated) % ・Standalone data |
||||||||||||
| Capacity utilization - Metal Bond % ・Standalone data |
||||||||||||
| Capacity utilization - Resin Bond % ・Standalone data |
||||||||||||
| Capacity utilization - Rotary % ・Standalone data |
||||||||||||
| Capacity utilization - Vitrification % ・Standalone data |
||||||||||||
| Number of Dealers count ・Standalone data |
||||||||||||
| Global Agents count ・Standalone data |
||||||||||||
| Number of Stockists count ・Standalone data |
||||||||||||
| R&D Expenditure (Percentage of Turnover) % ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Newspaper Advertisement
13h - Notifies special window for physical share transfer and IEPF KYC campaign.
-
Corporate Action-Board approves Dividend
24 Apr - Wendt India approved FY26 audited results, scheduled AGM on 24 July 2026, and recommended Rs.10 final dividend.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
24 Apr - Wendt India reported FY26 audited results, with standalone sales Rs 206.52 crore and final dividend Rs 10 per share.
- Record Date For Final Dividend 2025-26 24 Apr
- Financial Results For 31.03.2026 24 Apr
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Profile[1]
Founded in 1980 as a joint venture between Wendt GmbH and The House of Khataus, Wendt is a market leader in super abrasives and high-precision grinding solutions. Their major shareholders include Wendt GmbH (37.5%), and Carborundum Universal Ltd. (37.5%).