V-Marc India Ltd

V-Marc India Ltd

₹ 289 1.26%
21 Jul - close price
About

Incorporated in 2014, V -Marc India Ltd manufactures PVC Insulated Wires & Cables[1]

Key Points

Business Overview:[1]
Company manufactures various types of wires & cables in Single & Multi-core with Copper /Aluminium Conductors and possess properties of FR, HRFR, FRLS, HFFR etc.

  • Market Cap 4,229 Cr.
  • Current Price 289
  • High / Low 312 / 69.7
  • Stock P/E 42.3
  • Book Value 19.8
  • Dividend Yield 0.00 %
  • ROCE 41.4 %
  • ROE 41.8 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 14.6 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoters have pledged 43.2% of their holding.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -5.09%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Sep 2025 Mar 2026
560 692 1,106
497 613 983
Operating Profit 63 78 123
OPM % 11% 11% 11%
1 1 2
Interest 19 18 27
Depreciation 11 12 13
Profit before tax 34 49 85
Tax % 28% 25% 25%
25 36 64
EPS in Rs 1.69 2.49 4.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
905 1,797
808 1,596
Operating Profit 97 201
OPM % 11% 11%
1 3
Interest 31 45
Depreciation 18 25
Profit before tax 50 134
Tax % 27% 25%
36 100
EPS in Rs 2.46 6.83
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 99%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 177%
Stock Price CAGR
10 Years: %
5 Years: 119%
3 Years: 173%
1 Year: 298%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 42%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Equity Capital 24 24
Reserves 165 265
175 214
281 522
Total Liabilities 646 1,025
139 195
CWIP 24 36
Investments 0 0
483 793
Total Assets 646 1,025

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
23 109
-61 -97
40 -5
Net Cash Flow 1 7
Free Cash Flow -35 17
CFO/OP 37% 71%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Debtor Days 115 85
Inventory Days 73 69
Days Payable 103 112
Cash Conversion Cycle 85 42
Working Capital Days 35 29
ROCE % 41%

Insights

In beta
Feb 2022 Jul 2023 Mar 2025 Mar 2026
Dealer Network
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Order Book (Unexecuted)
Rs. crore ・Standalone data
Production Capacity
Km
Total Workforce
count ・Standalone data
Land Area Owned
sq. mt. ・Standalone data
Manufacturing Facilities
count ・Standalone data
States Presence
count ・Standalone data
Turnkey EPC Contractors
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024Mar 2025Sep 2025Mar 2026Jun 2026Jul 2026
69.96% 69.96% 69.96% 69.96% 69.96% 69.52% 64.87% 64.87% 64.87% 64.87% 64.87% 64.87%
0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.19% 0.16% 0.16% 0.02% 0.26% 0.25%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02%
30.04% 30.04% 30.04% 30.04% 30.04% 30.27% 34.94% 34.97% 34.97% 35.11% 34.85% 34.86%
No. of Shareholders 4965146501,0021,7041,5781,5892,0401,9432,6423,3303,420

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls