V-Marc India Ltd

AI

V-Marc India Ltd

₹ 304 -2.16%
13 Nov - close price
About

Incorporated in 2014, V -Marc India Ltd manufactures PVC Insulated Wires & Cables[1]

Key Points

Business evolution and group structure:[1]
The promoters began in 1996 as Asian Wires & Cables Industries; the business became Asian Galaxy Pvt Ltd in 2014 and V-Marc India Ltd in 2021. Its original business was wires/cables for utilities, EPC contractors and dealers. It is now also into retail building wires, solar/special cables, exports and fast-moving electrical goods (FMEG).

  • Market Cap ₹ 4,454 Cr.
  • Current Price ₹ 304
  • High / Low ₹ 406 / 87.7
  • Stock P/E 31.8
  • Book Value ₹ 24.9
  • Dividend Yield 0.00 %
  • ROCE 41.4 %
  • ROE 41.6 %
  • Face Value ₹ 10.0

Pros

Cons

  • Stock is trading at 12.2 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -5.09%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
274 417 667 556 720
244 368 587 496 632
Operating Profit 30 50 79 59 88
OPM % 11% 12% 12% 11% 12%
0 0 0 1 2
Interest 10 8 15 16 14
Depreciation 6 7 6 8 10
Profit before tax 15 35 59 36 66
Tax % 27% 23% 26% 22% 27%
11 27 44 29 48
EPS in Rs 0.74 1.82 2.97 1.95 3.27
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
895 1,777
797 1,575
Operating Profit 98 201
OPM % 11% 11%
1 3
Interest 31 46
Depreciation 18 25
Profit before tax 50 134
Tax % 27% 25%
36 100
EPS in Rs 2.46 6.83
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 90%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 129%
Stock Price CAGR
10 Years: %
5 Years: 126%
3 Years: 127%
1 Year: 139%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 42%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026 Sep 2026
Equity Capital 24 24 147
Reserves 165 265 219
175 214 390
281 521 753
Total Liabilities 646 1,025 1,509
139 195 259
CWIP 24 36 57
Investments 0 0 0
483 793 1,193
Total Assets 646 1,025 1,509

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
23 109
-61 -97
40 -5
Net Cash Flow 1 7
Free Cash Flow -35 17
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 37% 71%

Ratios

Consolidated / View Standalone

Mar 2025 Mar 2026
Debtor Days 116 86
Inventory Days 73 69
Days Payable 103 112
Cash Conversion Cycle 86 43
Working Capital Days 35 29
ROCE % 41%

Insights

In beta
Feb 2022 Jul 2023 Mar 2025 Mar 2026
Dealer Network
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Order Book (Unexecuted)
Rs. crore ・Standalone data
Production Capacity
Km
Total Workforce
count ・Standalone data
Land Area Owned
sq. mt. ・Standalone data
Manufacturing Facilities
count ・Standalone data
States Presence
count ・Standalone data
Turnkey EPC Contractors
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024Mar 2025Sep 2025Mar 2026Jun 2026Sep 2026
69.96% 69.96% 69.96% 69.96% 69.96% 69.52% 64.87% 64.87% 64.87% 64.87% 64.87% 64.87%
0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.19% 0.16% 0.16% 0.02% 0.26% 0.03%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.04%
30.04% 30.04% 30.04% 30.04% 30.04% 30.27% 34.94% 34.97% 34.97% 35.11% 34.85% 35.06%
No. of Shareholders 4965146501,0021,7041,5781,5892,0401,9432,6423,3303,865

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

Concalls