Vigor Plast India Ltd

AI
Vigor Plast Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Vigor Plast India Ltd

₹ 80.0 -6.76%
01 Oct - close price
vigorplastindia.com NSE - SME: VIGOR
About

Incorporated in 2012, Vigor Plast India Limited is engaged in the manufacturing and supplying of CPVC and UPVC pipes and fittings.[1]

Key Points

Business Overview:[1]
VPIL specializes in the production of PVC, uPVC, and cPVC pipes, fittings, and related products. Its range of the piping systems is designed for diverse applications in plumbing, irrigation, and SWR (Soil, Waste, and Rainwater) systems, serving residential, commercial, agricultural, and industrial sectors. The company's 1500 SKUs are marketed under the VIGOR brand.

Website NSE - SM
  • Market Cap ₹ 82.8 Cr.
  • Current Price ₹ 80.0
  • High / Low ₹ 120 / 44.8
  • Stock P/E 8.47
  • Book Value ₹ 38.6
  • Dividend Yield 0.00 %
  • ROCE 35.2 %
  • ROE 34.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 45.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
10.96 11.09 11.72 11.36 16.89 16.88 20.72 17.49
8.27 8.25 8.42 7.86 11.88 12.15 15.69 13.06
Operating Profit 2.69 2.84 3.30 3.50 5.01 4.73 5.03 4.43
OPM % 24.54% 25.61% 28.16% 30.81% 29.66% 28.02% 24.28% 25.33%
0.02 0.03 0.31 0.01 0.00 0.02 0.02 0.00
Interest 0.43 0.43 0.53 0.43 0.45 0.25 0.25 0.24
Depreciation 0.98 0.77 1.18 0.91 1.31 1.32 1.22 1.12
Profit before tax 1.30 1.67 1.90 2.17 3.25 3.18 3.58 3.07
Tax % 24.62% 23.95% 24.74% 23.96% 25.85% 29.87% 20.67% 25.08%
0.98 1.26 1.42 1.65 2.41 2.23 2.84 2.30
EPS in Rs 19.60 1.60 1.81 2.10 2.33 2.15 2.74 2.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
32.32 37.28 42.48 45.58 65.85 71.98
29.44 34.20 34.93 33.41 47.51 52.78
Operating Profit 2.88 3.08 7.55 12.17 18.34 19.20
OPM % 8.91% 8.26% 17.77% 26.70% 27.85% 26.67%
0.23 0.10 0.04 0.44 -0.01 0.04
Interest 0.80 0.88 0.99 1.81 1.38 1.19
Depreciation 1.86 1.96 2.47 3.91 4.77 4.97
Profit before tax 0.45 0.34 4.13 6.89 12.18 13.08
Tax % 33.33% 14.71% 29.06% 24.67% 25.21%
0.30 0.30 2.93 5.18 9.12 9.78
EPS in Rs 6.00 6.00 58.60 6.60 8.81 9.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 59%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 213%
TTM: 84%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -11%
Return on Equity
10 Years: %
5 Years: 43%
3 Years: 45%
Last Year: 35%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.50 0.50 0.50 7.85 10.35
Reserves 0.85 1.14 4.07 5.11 29.65
12.67 11.29 21.56 17.72 6.53
6.55 7.15 9.76 9.83 14.61
Total Liabilities 20.57 20.08 35.89 40.51 61.14
10.28 10.67 15.75 27.85 30.02
CWIP 0.00 0.00 3.01 0.00 1.06
Investments 0.00 0.00 0.00 0.00 0.00
10.29 9.41 17.13 12.66 30.06
Total Assets 20.57 20.08 35.89 40.51 61.14

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.75 4.58 1.97 14.48 5.03
-1.16 -2.09 -11.49 -12.11 -6.86
1.92 -2.27 9.29 -2.36 5.57
Net Cash Flow 0.01 0.22 -0.23 0.00 3.73
Free Cash Flow -2.37 2.24 -8.59 1.48 -3.02
CFO/OP -26% 153% 39% 133% 45%

Ratios

Standalone / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 25.97 24.57 25.26 15.46 34.20
Inventory Days 79.87 56.24 107.88 115.24 157.31
Days Payable 82.88 76.89 87.50 93.61 94.51
Cash Conversion Cycle 22.96 3.93 45.64 37.09 97.00
Working Capital Days -68.21 -73.43 -45.37 -51.65 50.22
ROCE % 9.05% 26.22% 30.63% 35.25%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Capacity Utilization - Fittings
%

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Pipes
%
Installed Capacity - Fittings
Tonnes
Installed Capacity - Pipes
Tonnes
Number of Distributors/Dealers
Count
Production Volume - Fittings
Tonnes
Production Volume - Pipes
Tonnes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2025Mar 2026
70.05% 70.05%
6.18% 2.86%
4.05% 4.51%
19.72% 22.58%
No. of Shareholders 421415

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls