Vedanta Power Ltd

AI

Vedanta Power Ltd

₹ 35.0 -0.31%
11 Nov - close price
About

Vedanta Power is the power generation
business of Vedanta Group. It operates
large thermal power assets and supplies electricity to industries and state utilities
across India.

  • Market Cap ₹ 13,682 Cr.
  • Current Price ₹ 35.0
  • High / Low ₹ 52.5 / 27.5
  • Stock P/E 51.9
  • Book Value ₹ 22.1
  • Dividend Yield 0.00 %
  • ROCE 7.03 %
  • ROE 22.0 %
  • Face Value ₹ 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Jun 2025 Sep 2025 Mar 2026 Jun 2026 Sep 2026
1,412 1,725 1,740 2,100 1,836 2,066
1,146 1,345 1,579 1,599 1,657 1,746
Operating Profit 266 380 161 501 179 320
OPM % 19% 22% 9% 24% 10% 15%
1 9 -2,056 -29 -479 -14
Interest 161 149 154 164 168 170
Depreciation 110 144 155 159 160 85
Profit before tax -4 96 -2,204 149 -628 51
Tax % -23% 22% -26% 11% -28% 0%
-3 75 -1,641 133 -449 51
EPS in Rs -0.01 0.23 -5.12 0.41 -1.15 0.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2025 Mar 2026
5,241 5,486
4,168 4,406
Operating Profit 1,072 1,080
OPM % 20% 20%
-1 -2,318
Interest 619 607
Depreciation 442 445
Profit before tax 10 -2,290
Tax % -212% -25%
32 -1,713
EPS in Rs 0.10 -5.34
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1646%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2025 Mar 2026 Sep 2026
Equity Capital 3,207 3,207 3,911
Reserves 448 -1,269 4,718
6,238 6,542 7,527
397 762 2,062
Total Liabilities 10,289 9,242 18,218
7,123 6,744 9,386
CWIP 1 0 2,043
Investments 0 0 1,129
3,165 2,498 5,660
Total Assets 10,289 9,242 18,218

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2025 Mar 2026
768 556
-26 -37
-876 -506
Net Cash Flow -134 13
Free Cash Flow 738 477
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 72% 51%

Ratios

Standalone / View Consolidated

Mar 2025 Mar 2026
Debtor Days 67 66
Inventory Days
Days Payable
Cash Conversion Cycle 67 66
Working Capital Days -70 -138
ROCE % 7%

Shareholding Pattern

Numbers in percentages

Jun 2026Sep 2026
56.38% 56.38%
8.51% 6.80%
13.01% 10.71%
0.06% 0.06%
21.89% 25.88%
0.16% 0.16%
No. of Shareholders 22,85,78622,70,973

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents