TVS Supply Chain Solutions Ltd
TVS Supply Chain Solutions provides supply chain management services for international organizations, government departments, and large and medium-sized businesses.[1]
- Market Cap ₹ 7,429 Cr.
- Current Price ₹ 169
- High / Low ₹ 258 / 145
- Stock P/E 106
- Book Value ₹ 56.6
- Dividend Yield 0.00 %
- ROCE 3.21 %
- ROE -3.04 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Debtor days have improved from 65.9 to 52.3 days.
Cons
- Stock is trading at 2.98 times its book value
- The company has delivered a poor sales growth of 8.21% over past five years.
- Company has a low return on equity of -4.26% over last 3 years.
- Earnings include an other income of Rs.212 Cr.
- Working capital days have increased from 76.1 days to 121 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|
1,226 | 1,425 | 1,494 | 1,242 | 1,472 | 1,819 | 1,955 | |
1,222 | 1,356 | 1,445 | 1,257 | 1,393 | 1,724 | 1,744 | |
Operating Profit | 4 | 70 | 49 | -15 | 79 | 95 | 211 |
OPM % | 0% | 5% | 3% | -1% | 5% | 5% | 11% |
76 | 84 | 125 | 102 | 78 | 149 | 212 | |
Interest | 15 | 38 | 77 | 61 | 51 | 69 | 68 |
Depreciation | 26 | 116 | 119 | 115 | 136 | 186 | 211 |
Profit before tax | 38 | -1 | -22 | -89 | -31 | -11 | 144 |
Tax % | 44% | 4% | 27% | 9% | 31% | -170% | |
21 | -1 | -16 | -81 | -21 | -29 | 99 | |
EPS in Rs | 6.76 | -0.37 | -4.99 | -25.65 | -0.59 | -0.80 | 2.28 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 7% |
TTM: | 24% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -269% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | -4% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|
Equity Capital | 32 | 32 | 32 | 32 | 36 | 36 | 44 |
Reserves | 638 | 622 | 794 | 732 | 1,173 | 1,164 | 2,444 |
104 | 165 | 961 | 303 | 694 | 1,169 | 478 | |
366 | 740 | 443 | 840 | 569 | 751 | 676 | |
Total Liabilities | 1,140 | 1,559 | 2,229 | 1,907 | 2,472 | 3,120 | 3,643 |
198 | 384 | 444 | 440 | 464 | 594 | 558 | |
CWIP | 1 | 1 | 2 | 4 | 3 | 8 | 10 |
Investments | 230 | 271 | 425 | 437 | 638 | 646 | 1,156 |
710 | 902 | 1,358 | 1,026 | 1,366 | 1,872 | 1,919 | |
Total Assets | 1,140 | 1,559 | 2,229 | 1,907 | 2,472 | 3,120 | 3,643 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
98 | -7 | 178 | 145 | 266 | ||
-79 | -541 | 368 | -377 | -435 | ||
-58 | 550 | -520 | 416 | 167 | ||
Net Cash Flow | -39 | 2 | 25 | 184 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 83 | 71 | 97 | 85 | 61 | 52 |
Inventory Days | 4 | |||||
Days Payable | 1,040 | |||||
Cash Conversion Cycle | 83 | 71 | -939 | 85 | 61 | 52 |
Working Capital Days | 19 | 40 | 149 | 26 | 81 | 121 |
ROCE % | 5% | 4% | -2% | 2% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
8 May - TVS SCS Wins new Business Deal for Eicher''s Bus Facility in Baggad
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 30 Apr
- Certificate Under Regulation 40(9) And 40(10) Of SEBI (LODR) Regulations, 2015. 20 Apr
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)
16 Apr - TVS Supply Chain Solutions North America, earns recognition as a John Deere - "Partner-Level Supplier"
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
16 Apr - TVS Supply Chain Solutions North America, earns recognition as a John Deere "Partner-Level Supplier"
Concalls
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT
Business Model[1]
TSCS provides solutions and services to meet its customer's supply chain management and logistics requirements. For instance, TSCS provided purchase services, assembling components and parts, kitting, and using packing materials for a global wind turbine company.