TVS Supply Chain Solutions Ltd

TVS Supply Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TVS Supply Chain Solutions Ltd

₹ 183 -0.63%
26 Apr - close price
tvsscs.com BSE: 543965 NSE : TVSSCS
About

TVS Supply Chain Solutions provides supply chain management services for international organizations, government departments, and large and medium-sized businesses.[1]

Key Points

Business Model[1]
TSCS provides solutions and services to meet its customer's supply chain management and logistics requirements. For instance, TSCS provided purchase services, assembling components and parts, kitting, and using packing materials for a global wind turbine company.

Website BSE NSE
  • Market Cap ₹ 8,036 Cr.
  • Current Price ₹ 183
  • High / Low ₹ 258 / 145
  • Stock P/E
  • Book Value ₹ 40.7
  • Dividend Yield 0.00 %
  • ROCE 6.43 %
  • ROE 5.13 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company's working capital requirements have reduced from 19.3 days to 13.6 days

Cons

  • Stock is trading at 4.49 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -14.5% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
2,675.49 2,680.79 2,373.41 2,380.24 2,288.92 2,262.91 2,221.84
2,517.19 2,515.80 2,197.47 2,210.38 2,118.50 2,077.85 2,059.77
Operating Profit 158.30 164.99 175.94 169.86 170.42 185.06 162.07
OPM % 5.92% 6.15% 7.41% 7.14% 7.45% 8.18% 7.29%
16.65 24.68 27.64 2.27 -18.27 -12.62 22.23
Interest 43.19 42.75 48.80 53.01 63.32 57.13 44.03
Depreciation 123.62 124.99 125.30 138.61 136.77 141.75 139.67
Profit before tax 8.14 21.93 29.48 -19.49 -47.94 -26.44 0.60
Tax % 122.11% -81.67% 45.49% 36.69% -36.13% -53.56% -1,565.00%
-1.80 39.84 16.07 -12.34 -65.26 -40.60 9.99
EPS in Rs -0.11 1.08 0.44 -0.31 -1.80 -1.13 0.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
6,780 6,605 6,934 9,250 10,235 9,154
6,271 6,349 6,538 8,629 9,542 8,466
Operating Profit 509 255 396 621 694 687
OPM % 8% 4% 6% 7% 7% 8%
63 184 111 12 68 -6
Interest 146 237 182 160 198 217
Depreciation 418 444 443 461 524 557
Profit before tax 8 -242 -119 13 40 -93
Tax % 497% -3% 36% 463% -4%
-33 -248 -76 -46 42 -108
EPS in Rs -4.26 -60.62 -23.43 -1.35 1.09 -3.02
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 30%
TTM: 120%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -15%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 32 32 32 36 36 44
Reserves 586 479 459 678 687 1,745
2,501 3,355 2,734 2,954 3,324 2,214
1,494 1,524 1,644 1,986 2,070 2,000
Total Liabilities 4,612 5,390 4,868 5,654 6,117 6,003
2,019 2,021 1,987 2,141 2,296 2,144
CWIP 13 8 16 12 35 17
Investments 60 50 112 100 105 91
2,521 3,310 2,754 3,401 3,681 3,751
Total Assets 4,612 5,390 4,868 5,654 6,117 6,003

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
372 190 712 621 712
-236 -337 102 -383 -243
-17 557 -1,167 217 -377
Net Cash Flow 120 410 -353 455 92

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 66 73 61 52 44
Inventory Days 74 71 91 92 92
Days Payable 440 432 464 458 380
Cash Conversion Cycle -300 -288 -311 -314 -244
Working Capital Days 29 36 26 18 14
ROCE % 0% 1% 6% 6%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024
43.40% 43.17% 43.14%
1.08% 0.37% 0.23%
7.49% 6.60% 6.12%
48.03% 49.86% 50.51%
No. of Shareholders 79,8461,04,4921,13,188

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls