Time Technoplast Ltd

Time Technoplast Ltd

₹ 433 -1.53%
10 Jun 12:33 p.m.
About

Time Technoplast is a multinational conglomerate involved in the manufacturing of technology and innovation driven polymer & composite products.(Source : 202003-01 Annual Report Page No:74)

Key Points

Market Leadership
The company holds a market share of over 55% in the domestic industrial packaging segment. It is the largest manufacturer of large-size plastic drums, the 2nd largest manufacturer of composite cylinders, and the 3rd largest manufacturer of Intermediate Bulk Containers (IBCs) globally. Additionally, it is the 2nd largest manufacturer of MOX film in India and a market leader in 9 out of the 11 countries where it operates. [1]

  • Market Cap 9,827 Cr.
  • Current Price 433
  • High / Low 514 / 284
  • Stock P/E 25.3
  • Book Value 127
  • Dividend Yield 0.44 %
  • ROCE 17.4 %
  • ROE 14.2 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 18.1% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 8.81% over past five years.
  • Company has a low return on equity of 12.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,039 944 1,024 1,129 1,192 1,079 1,194 1,325 1,394 1,230 1,371 1,388 1,469
900 821 891 978 1,023 932 1,027 1,134 1,208 1,056 1,174 1,187 1,255
Operating Profit 139 124 133 151 169 147 167 191 186 174 196 201 214
OPM % 13% 13% 13% 13% 14% 14% 14% 14% 13% 14% 14% 14% 15%
1 1 0 2 1 1 0 2 11 1 1 2 2
Interest 23 23 24 26 33 26 25 25 25 24 23 22 22
Depreciation 40 41 42 43 45 45 46 42 40 41 42 43 44
Profit before tax 77 60 68 84 92 76 96 126 133 110 133 137 150
Tax % 26% 25% 26% 26% 29% 25% 25% 26% 29% 27% 25% 25% 25%
57 45 51 63 65 57 71 93 94 80 100 102 112
EPS in Rs 2.45 1.96 2.20 2.71 2.81 2.48 3.11 4.04 4.07 3.49 4.33 4.44 4.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,155 2,447 2,396 2,755 3,103 3,564 3,578 3,005 3,650 4,289 4,992 5,457
1,847 2,108 2,048 2,350 2,630 3,040 3,079 2,618 3,144 3,712 4,302 4,672
Operating Profit 308 339 348 404 473 524 499 387 506 577 691 785
OPM % 14% 14% 15% 15% 15% 15% 14% 13% 14% 13% 14% 14%
6 4 22 2 2 3 2 4 3 4 14 5
Interest 99 104 96 90 88 99 108 98 92 105 101 92
Depreciation 87 87 99 116 137 146 156 151 157 171 173 170
Profit before tax 128 150 174 201 250 282 237 142 259 305 431 529
Tax % 23% 25% 19% 25% 26% 26% 26% 26% 26% 27% 27% 25%
99 113 142 151 185 209 175 106 192 224 316 394
EPS in Rs 4.54 5.22 6.57 6.50 7.98 8.96 7.48 4.57 8.31 9.69 13.68 17.10
Dividend Payout % 10% 10% 8% 10% 10% 10% 13% 15% 12% 13% 1% 15%
Compounded Sales Growth
10 Years: 8%
5 Years: 9%
3 Years: 14%
TTM: 9%
Compounded Profit Growth
10 Years: 13%
5 Years: 18%
3 Years: 27%
TTM: 28%
Stock Price CAGR
10 Years: 25%
5 Years: 62%
3 Years: 56%
1 Year: 55%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 12%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 21 21 21 23 23 23 23 23 23 23 23 23
Reserves 908 1,016 1,147 1,304 1,461 1,647 1,792 1,880 2,050 2,247 2,530 2,869
861 804 746 722 777 840 890 863 906 900 829 732
460 493 505 523 632 691 659 538 626 660 732 775
Total Liabilities 2,250 2,334 2,420 2,571 2,892 3,200 3,364 3,304 3,604 3,829 4,114 4,399
1,145 1,154 1,147 1,100 1,200 1,279 1,349 1,281 1,314 1,383 1,368 1,373
CWIP 45 43 71 87 94 98 81 40 70 68 41 79
Investments 0 0 0 0 0 0 0 0 0 0 2 3
1,060 1,138 1,202 1,384 1,598 1,822 1,934 1,983 2,220 2,379 2,703 2,943
Total Assets 2,250 2,334 2,420 2,571 2,892 3,200 3,364 3,304 3,604 3,829 4,114 4,399

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
214 269 289 188 303 281 301 257 291 370 406 431
-124 -98 -120 -212 -244 -231 -138 -105 -179 -216 -187 -147
-74 -172 -167 19 -51 -58 -148 -151 -104 -154 -197 -249
Net Cash Flow 16 -0 1 -5 8 -7 16 1 8 1 22 35

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73 69 75 77 79 80 84 97 87 80 79 78
Inventory Days 104 102 104 104 109 107 110 132 129 117 107 108
Days Payable 71 67 70 66 74 69 65 56 55 48 45 42
Cash Conversion Cycle 106 104 110 115 113 118 130 173 161 150 141 143
Working Capital Days 79 77 88 102 103 108 125 177 155 145 136 140
ROCE % 13% 13% 14% 14% 15% 16% 13% 9% 12% 13% 16% 17%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
51.33% 51.33% 51.33% 51.47% 51.69% 51.69% 51.51% 51.56% 51.56% 51.56% 51.56% 51.62%
8.70% 7.81% 8.88% 8.05% 6.88% 5.96% 5.70% 6.18% 6.78% 6.69% 7.65% 8.07%
9.13% 9.24% 8.94% 8.16% 6.21% 9.95% 10.42% 10.93% 10.97% 12.87% 13.20% 12.99%
30.83% 31.62% 30.85% 32.31% 35.22% 32.39% 32.37% 31.32% 30.67% 28.88% 27.60% 27.32%
No. of Shareholders 88,94998,96092,42886,65677,99873,77974,10978,6321,02,5311,10,9831,22,3331,27,605

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls