Technocraft Industries (India) Ltd

Technocraf.Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Technocraft Industries (India) Ltd

₹ 2,479 -0.82%
10 Jul - close price
technocraftgroup.com BSE: 532804 NSE: TIIL
About

Technocraft Industries was incorporated in 1992. It has presence in five main business industries viz., Drum Closures, Scaffolding systems, Cotton Yarn, Fabric, Garments and Engineering Services.
Company has manufacturing facilities in India and China.[1]

Key Points

Product Overview
1) Scaffolding and Formwork (48% of Q3FY25)[1]
Co. manufactures scaffolding systems and modular formworks, integrating in-house steel tube production. Its Aurangabad facility has 1,500 MT/month extrusion and 60,000 sqm/month formwork capacity. It also manufactures specialized solutions like self-climbing screen systems, heavy-duty posts, and shoring systems.

Website BSE NSE
  • Market Cap ₹ 5,621 Cr.
  • Current Price ₹ 2,479
  • High / Low ₹ 3,392 / 1,868
  • Stock P/E 19.7
  • Book Value ₹ 892
  • Dividend Yield 0.81 %
  • ROCE 16.1 %
  • ROE 15.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Dividend payout has been low at 11.2% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
480 557 520 513 593 620 629 644 702 633 752 662 712
393 426 418 431 508 504 532 552 592 521 628 570 572
Operating Profit 88 130 102 82 84 116 97 92 110 112 124 93 139
OPM % 18% 23% 20% 16% 14% 19% 15% 14% 16% 18% 16% 14% 20%
6 14 17 25 24 30 35 6 29 39 21 28 14
Interest 7 11 10 9 9 11 14 12 18 14 14 15 15
Depreciation 18 16 17 17 18 24 25 29 30 29 30 32 33
Profit before tax 68 118 92 81 81 111 93 58 92 108 101 74 105
Tax % 26% 23% 24% 24% 29% 24% 23% 28% 27% 23% 22% 27% 26%
50 91 70 61 57 84 71 41 66 82 79 54 78
EPS in Rs 21.43 37.05 28.73 25.39 23.90 35.04 30.50 17.91 29.10 35.02 33.80 23.46 33.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,029 921 936 1,184 1,313 1,352 1,295 1,911 1,985 2,182 2,596 2,759
894 770 790 1,010 1,116 1,148 1,092 1,519 1,581 1,783 2,180 2,291
Operating Profit 135 151 146 175 198 204 203 392 403 399 416 468
OPM % 13% 16% 16% 15% 15% 15% 16% 21% 20% 18% 16% 17%
15 32 41 47 37 45 68 52 54 80 100 102
Interest 9 10 19 23 32 37 29 21 28 40 55 58
Depreciation 32 26 24 29 38 52 68 63 64 68 108 123
Profit before tax 109 147 144 170 164 159 175 360 366 372 353 388
Tax % 31% 32% 30% 29% 27% 21% 23% 24% 24% 25% 26% 24%
75 100 101 120 119 126 134 274 278 279 263 293
EPS in Rs 23.85 38.17 39.14 48.84 47.73 50.18 53.19 109.31 116.32 115.06 112.99 125.84
Dividend Payout % 21% 8% 0% 0% 0% 0% 0% 0% 0% 0% 18% 16%
Compounded Sales Growth
10 Years: 12%
5 Years: 16%
3 Years: 12%
TTM: 6%
Compounded Profit Growth
10 Years: 11%
5 Years: 19%
3 Years: 2%
TTM: 15%
Stock Price CAGR
10 Years: 25%
5 Years: 33%
3 Years: 14%
1 Year: -22%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 16%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 32 26 26 24 24 24 24 24 23 23 23 23
Reserves 589 555 663 684 803 920 1,048 1,312 1,393 1,652 1,750 2,000
222 334 345 514 642 658 467 506 656 675 846 819
147 91 120 164 157 214 237 268 292 342 378 408
Total Liabilities 991 1,006 1,154 1,387 1,626 1,816 1,776 2,111 2,364 2,692 2,996 3,249
158 163 203 245 319 480 424 420 438 738 855 858
CWIP 4 12 17 53 54 20 12 17 40 14 33 14
Investments 196 268 279 237 263 271 334 420 331 410 435 468
633 563 655 851 989 1,044 1,005 1,253 1,555 1,531 1,673 1,909
Total Assets 991 1,006 1,154 1,387 1,626 1,816 1,776 2,111 2,364 2,692 2,996 3,249

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
64 145 54 -27 26 201 258 108 136 308 276 243
-91 -42 -49 -41 -117 -165 -30 -132 22 -338 -185 -116
39 -67 -7 53 98 -25 -215 20 -61 -21 -45 -131
Net Cash Flow 13 35 -2 -14 8 12 13 -4 97 -52 47 -4
Free Cash Flow 18 100 3 -133 -81 29 245 56 43 6 75 133
CFO/OP 81% 119% 64% 6% 40% 116% 141% 48% 57% 100% 86% 72%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 86 72 74 85 91 92 97 87 77 76 76 88
Inventory Days 148 187 298 259 291 357 316 249 371 271 228 241
Days Payable 45 14 39 36 27 45 77 64 68 35 35 31
Cash Conversion Cycle 190 244 334 308 354 404 337 272 380 312 269 298
Working Capital Days 70 37 60 54 55 70 98 88 84 93 75 104
ROCE % 15% 18% 17% 17% 15% 13% 12% 22% 20% 19% 16% 16%

Insights

In beta
Mar 2019 Mar 2020 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Drum Closures Sales Volume
Lakhs Sets

Log in to view insights

Please log in to see hidden values.

Login
Garments Sales Volume
Lakhs Pcs
Scaffoldings Sales Volume
MT
Yarn Sales Volume
MT
Aluminium Formwork (MachOne) Sales Volume
Sq mtr
Aluminium Extrusion Installed Capacity
MT per month
Aluminium Formwork Installed Capacity
sqm per month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.61% 74.61% 74.61% 74.61% 74.74% 74.74% 74.74% 74.74% 74.74% 74.74% 74.74% 74.74%
0.69% 0.65% 0.63% 0.69% 0.62% 0.45% 0.39% 0.48% 0.51% 0.44% 0.40% 0.40%
4.17% 4.05% 3.97% 6.31% 6.85% 6.92% 7.02% 6.61% 6.97% 7.00% 6.85% 7.18%
20.52% 20.68% 20.77% 18.37% 17.78% 17.87% 17.83% 18.16% 17.77% 17.82% 18.00% 17.66%
No. of Shareholders 12,91913,18513,78314,41674,90566,31960,16356,04952,07149,55947,36446,501

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls