Technocraft Industries (India) Ltd

Technocraf.Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Technocraft Industries (India) Ltd

₹ 2,460 -1.84%
10 Jun 3:31 p.m.
technocraftgroup.com BSE: 532804 NSE: TIIL
About

Technocraft Industries was incorporated in 1992. It has presence in five main business industries viz., Drum Closures, Scaffolding systems, Cotton Yarn, Fabric, Garments and Engineering Services.
Company has manufacturing facilities in India and China.[1]

Key Points

Product Overview
1) Scaffolding and Formwork (48% of Q3FY25)[1]
Co. manufactures scaffolding systems and modular formworks, integrating in-house steel tube production. Its Aurangabad facility has 1,500 MT/month extrusion and 60,000 sqm/month formwork capacity. It also manufactures specialized solutions like self-climbing screen systems, heavy-duty posts, and shoring systems.

Website BSE NSE
  • Market Cap ₹ 5,593 Cr.
  • Current Price ₹ 2,460
  • High / Low ₹ 3,392 / 1,868
  • Stock P/E 22.8
  • Book Value ₹ 719
  • Dividend Yield 0.84 %
  • ROCE 18.2 %
  • ROE 16.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Dividend payout has been low at 12.4% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
437 431 361 398 453 457 521 545 568 503 532 500 495
365 355 299 344 401 373 443 469 473 434 463 432 393
Operating Profit 73 76 61 54 52 83 78 77 95 69 70 67 102
OPM % 17% 18% 17% 13% 12% 18% 15% 14% 17% 14% 13% 13% 21%
9 10 15 18 21 20 26 10 19 30 24 24 21
Interest 6 9 8 7 6 8 7 7 11 9 7 7 7
Depreciation 15 13 13 13 14 13 14 14 14 12 13 13 14
Profit before tax 60 64 55 51 53 82 83 67 90 78 74 71 103
Tax % 24% 26% 20% 27% 26% 23% 22% 25% 26% 24% 24% 25% 26%
46 48 44 37 39 63 65 50 66 59 56 53 76
EPS in Rs 20.02 20.85 19.17 16.32 17.13 27.51 28.61 22.08 29.23 26.14 24.83 23.53 33.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
789 766 864 1,010 1,151 1,181 995 1,667 1,825 1,643 2,091 2,030
667 630 729 861 983 1,017 834 1,358 1,553 1,399 1,757 1,722
Operating Profit 122 135 135 150 168 164 162 308 272 243 334 308
OPM % 15% 18% 16% 15% 15% 14% 16% 18% 15% 15% 16% 15%
13 29 36 46 34 41 55 56 55 64 75 99
Interest 5 6 15 17 29 32 24 17 23 30 33 30
Depreciation 27 21 19 23 31 45 59 55 54 54 54 52
Profit before tax 102 137 137 156 142 129 134 292 251 224 322 326
Tax % 31% 33% 29% 30% 28% 21% 26% 24% 24% 25% 24% 25%
70 92 97 109 102 103 99 222 190 169 244 245
EPS in Rs 22.17 35.10 37.00 44.40 41.84 41.98 40.59 90.64 82.82 73.46 107.78 108.04
Dividend Payout % 23% 9% 0% 0% 0% 0% 0% 0% 0% 0% 19% 19%
Compounded Sales Growth
10 Years: 10%
5 Years: 15%
3 Years: 4%
TTM: -3%
Compounded Profit Growth
10 Years: 10%
5 Years: 22%
3 Years: 9%
TTM: 1%
Stock Price CAGR
10 Years: 26%
5 Years: 41%
3 Years: 17%
1 Year: -17%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 16%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 32 26 26 24 24 24 24 24 23 23 23 23
Reserves 556 514 612 623 725 828 928 1,148 1,156 1,324 1,408 1,607
160 262 276 404 507 527 343 368 522 392 491 360
105 87 105 162 128 185 185 232 236 275 295 281
Total Liabilities 853 890 1,019 1,214 1,384 1,564 1,480 1,772 1,936 2,014 2,217 2,271
103 115 144 182 246 398 348 335 344 355 348 341
CWIP 4 12 10 31 35 16 7 17 38 10 8 5
Investments 216 283 301 258 272 276 319 390 301 544 605 590
530 481 564 744 832 874 806 1,030 1,252 1,105 1,257 1,335
Total Assets 853 890 1,019 1,214 1,384 1,564 1,480 1,772 1,936 2,014 2,217 2,271

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
47 137 29 -7 24 186 230 99 75 285 346 162
-61 -37 -36 -20 -94 -155 -14 -112 45 -192 -210 28
26 -71 -1 17 77 -18 -210 15 -51 -157 -91 -201
Net Cash Flow 12 29 -8 -9 6 12 7 2 70 -64 45 -10
Free Cash Flow 14 95 -12 -85 -72 17 219 56 -0 267 323 125
CFO/OP 74% 126% 49% 17% 45% 130% 157% 55% 54% 142% 123% 78%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 96 85 103 116 116 133 142 108 121 111 91 112
Inventory Days 146 142 158 171 174 184 205 145 141 157 114 111
Days Payable 37 30 38 44 18 37 82 68 59 58 49 44
Cash Conversion Cycle 205 197 224 243 272 280 265 185 203 210 156 179
Working Capital Days 93 45 70 70 69 80 124 91 76 85 38 88
ROCE % 15% 18% 18% 18% 15% 12% 11% 21% 17% 15% 19% 18%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Scaffolding Installed Capacity (India)
MT

Log in to view insights

Please log in to see hidden values.

Login
Global Drum Closure Market Share (Ex-China)
%
Textile Spindle Capacity
Numbers
Cotton Yarn Sales Volume
MT
Drum Closure Sales Volume
Lakh Sets
Scaffolding Sales Volume
MT
MachOne Sales Volume
Sq mtr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.61% 74.61% 74.61% 74.61% 74.61% 74.74% 74.74% 74.74% 74.74% 74.74% 74.74% 74.74%
0.60% 0.69% 0.65% 0.63% 0.69% 0.62% 0.45% 0.39% 0.48% 0.51% 0.44% 0.40%
4.10% 4.17% 4.05% 3.97% 6.31% 6.85% 6.92% 7.02% 6.61% 6.97% 7.00% 6.85%
20.68% 20.52% 20.68% 20.77% 18.37% 17.78% 17.87% 17.83% 18.16% 17.77% 17.82% 18.00%
No. of Shareholders 12,69312,91913,18513,78314,41674,90566,31960,16356,04952,07149,55947,364

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls