Technocraft Industries (India) Ltd

Technocraf.Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Technocraft Industries (India) Ltd

₹ 2,304 3.66%
09 Oct - close price
technocraftgroup.com BSE: 532804 NSE: TIIL
About

Technocraft Industries was incorporated in 1992. It has presence in five main business industries viz., Drum Closures, Scaffolding systems, Cotton Yarn, Fabric, Garments and Engineering Services.
Company has manufacturing facilities in India and China.[1]

Key Points

Product Overview
1) Scaffolding and Formwork (48% of Q3FY25)[1]
Co. manufactures scaffolding systems and modular formworks, integrating in-house steel tube production. Its Aurangabad facility has 1,500 MT/month extrusion and 60,000 sqm/month formwork capacity. It also manufactures specialized solutions like self-climbing screen systems, heavy-duty posts, and shoring systems.

Website BSE NSE
  • Market Cap ₹ 5,292 Cr.
  • Current Price ₹ 2,304
  • High / Low ₹ 3,392 / 2,050
  • Stock P/E 20.7
  • Book Value ₹ 772
  • Dividend Yield 0.87 %
  • ROCE 15.8 %
  • ROE 14.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Dividend payout has been low at 5.90% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
539 476 489 480 557 520 513 593 620 629 644 702 633
430 380 378 393 426 418 431 508 504 532 552 592 521
Operating Profit 108 97 111 88 130 102 82 84 116 97 92 110 112
OPM % 20% 20% 23% 18% 23% 20% 16% 14% 19% 15% 14% 16% 18%
8 12 28 6 14 17 25 24 30 35 6 29 39
Interest 6 6 8 7 11 10 9 9 11 14 12 18 14
Depreciation 15 16 15 18 16 17 17 18 24 25 29 30 29
Profit before tax 95 87 115 68 118 92 81 81 111 93 58 92 108
Tax % 21% 24% 24% 26% 23% 24% 24% 29% 24% 23% 28% 27% 23%
75 66 87 50 91 70 61 57 84 71 41 66 82
EPS in Rs 29.11 25.75 34.21 21.43 37.05 28.73 25.39 23.90 35.04 30.12 17.69 28.73 34.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,040 1,029 921 936 1,184 1,313 1,352 1,295 1,911 1,985 2,182 2,596 2,608
905 894 770 790 1,010 1,116 1,148 1,092 1,519 1,581 1,783 2,180 2,197
Operating Profit 135 135 151 146 175 198 204 203 392 403 399 416 411
OPM % 13% 13% 16% 16% 15% 15% 15% 16% 21% 20% 18% 16% 16%
27 15 32 41 47 37 45 68 52 54 80 100 109
Interest 5 9 10 19 23 32 37 29 21 28 40 55 58
Depreciation 27 32 26 24 29 38 52 68 63 64 68 108 112
Profit before tax 130 109 147 144 170 164 159 175 360 366 372 353 350
Tax % 31% 31% 32% 30% 29% 27% 21% 23% 24% 24% 25% 26%
90 75 100 101 120 119 126 134 274 278 279 263 261
EPS in Rs 28.43 23.85 38.17 39.14 48.84 47.73 50.18 53.19 109.31 116.32 115.06 111.57 111.12
Dividend Payout % 18% 21% 8% 0% 0% 0% 0% 0% 0% 0% 0% 18%
Compounded Sales Growth
10 Years: 10%
5 Years: 14%
3 Years: 11%
TTM: 16%
Compounded Profit Growth
10 Years: 13%
5 Years: 15%
3 Years: -2%
TTM: -4%
Stock Price CAGR
10 Years: 29%
5 Years: 46%
3 Years: 44%
1 Year: -25%
Return on Equity
10 Years: 17%
5 Years: 17%
3 Years: 17%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 32 32 26 26 24 24 24 24 24 23 23 23
Reserves 537 589 555 663 684 803 920 1,048 1,312 1,393 1,652 1,750
159 222 334 345 514 642 658 467 506 656 675 846
149 147 91 120 164 157 214 237 268 292 342 378
Total Liabilities 876 991 1,006 1,154 1,387 1,626 1,816 1,776 2,111 2,364 2,692 2,996
150 158 163 203 245 319 480 424 420 438 738 855
CWIP 0 4 12 17 53 54 20 12 17 40 14 33
Investments 146 196 268 279 237 263 271 334 420 331 410 435
580 633 563 655 851 989 1,044 1,005 1,253 1,555 1,531 1,673
Total Assets 876 991 1,006 1,154 1,387 1,626 1,816 1,776 2,111 2,364 2,692 2,996

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
35 64 145 54 -27 26 201 258 108 136 308 276
-50 -91 -42 -49 -41 -117 -165 -30 -132 22 -338 -185
19 39 -67 -7 53 98 -25 -215 20 -61 -21 -45
Net Cash Flow 3 13 35 -2 -14 8 12 13 -4 97 -52 47

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 98 86 72 74 85 91 92 97 87 77 76 76
Inventory Days 108 148 187 298 259 291 357 316 249 371 271 228
Days Payable 42 45 14 39 36 27 45 77 64 68 35 35
Cash Conversion Cycle 164 190 244 334 308 354 404 337 272 380 312 269
Working Capital Days 78 70 37 60 54 55 70 98 88 84 93 75
ROCE % 18% 15% 18% 17% 17% 15% 13% 12% 22% 20% 19% 16%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.68% 74.61% 74.61% 74.61% 74.61% 74.61% 74.61% 74.74% 74.74% 74.74% 74.74% 74.74%
0.77% 0.77% 0.60% 0.69% 0.65% 0.63% 0.69% 0.62% 0.45% 0.39% 0.48% 0.51%
4.02% 4.53% 4.10% 4.17% 4.05% 3.97% 6.31% 6.85% 6.92% 7.02% 6.61% 6.97%
20.54% 20.08% 20.68% 20.52% 20.68% 20.77% 18.37% 17.78% 17.87% 17.83% 18.16% 17.77%
No. of Shareholders 20,63811,46012,69312,91913,18513,78314,41674,90566,31960,16356,04952,071

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls