Technocraft Industries (India) Ltd

Technocraf.Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Technocraft Industries (India) Ltd

₹ 2,626 -4.96%
25 Aug - close price
technocraftgroup.com BSE: 532804 NSE: TIIL
About

Technocraft Industries was incorporated in 1992. It has presence in five main business industries viz., Drum Closures, Scaffolding systems, Cotton Yarn, Fabric, Garments and Engineering Services.
Company has manufacturing facilities in India and China.[1]

Key Points

Product Overview
1) Scaffolding and Formwork (48% of Q3FY25)[1]
Co. manufactures scaffolding systems and modular formworks, integrating in-house steel tube production. Its Aurangabad facility has 1,500 MT/month extrusion and 60,000 sqm/month formwork capacity. It also manufactures specialized solutions like self-climbing screen systems, heavy-duty posts, and shoring systems.

Website BSE NSE
  • Market Cap ₹ 6,040 Cr.
  • Current Price ₹ 2,626
  • High / Low ₹ 3,906 / 2,050
  • Stock P/E 25.1
  • Book Value ₹ 623
  • Dividend Yield 0.76 %
  • ROCE 19.4 %
  • ROE 17.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 65.0 days to 40.1 days

Cons

  • Dividend payout has been low at 6.18% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
480 480 428 437 431 361 398 453 457 521 545 568 503
413 405 369 365 355 299 344 401 373 443 469 473 434
Operating Profit 67 75 58 73 76 61 54 52 83 78 77 95 69
OPM % 14% 16% 14% 17% 18% 17% 13% 12% 18% 15% 14% 17% 14%
11 11 24 9 10 15 18 21 20 26 10 19 30
Interest 5 5 6 6 9 8 7 6 8 7 7 11 9
Depreciation 13 13 13 15 13 13 13 14 13 14 14 14 12
Profit before tax 60 68 63 60 64 55 51 53 82 83 67 90 78
Tax % 23% 25% 26% 24% 26% 20% 27% 26% 23% 22% 25% 26% 24%
46 51 47 46 48 44 37 39 63 65 50 66 59
EPS in Rs 18.94 20.85 19.16 20.02 20.85 19.17 16.32 17.13 27.51 28.25 21.81 28.86 25.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
838 789 766 864 1,010 1,151 1,181 995 1,667 1,825 1,643 2,091 2,138
719 667 630 729 861 983 1,017 834 1,358 1,553 1,400 1,758 1,818
Operating Profit 120 122 135 135 150 168 164 162 308 272 243 334 320
OPM % 14% 15% 18% 16% 15% 15% 14% 16% 18% 15% 15% 16% 15%
28 13 29 36 46 34 41 55 56 55 65 75 85
Interest 4 5 6 15 17 29 32 24 17 23 30 33 34
Depreciation 23 27 21 19 23 31 45 59 55 54 54 54 53
Profit before tax 121 102 137 137 156 142 129 134 292 251 224 322 318
Tax % 32% 31% 33% 29% 30% 28% 21% 26% 24% 24% 25% 24%
82 70 92 97 109 102 103 99 222 190 169 244 240
EPS in Rs 26.06 22.17 35.10 37.00 44.40 41.84 41.98 40.59 90.64 82.82 73.46 106.43 104.73
Dividend Payout % 19% 23% 9% 0% 0% 0% 0% 0% 0% 0% 0% 19%
Compounded Sales Growth
10 Years: 10%
5 Years: 12%
3 Years: 8%
TTM: 28%
Compounded Profit Growth
10 Years: 14%
5 Years: 19%
3 Years: 5%
TTM: 26%
Stock Price CAGR
10 Years: 31%
5 Years: 54%
3 Years: 42%
1 Year: -31%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 16%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 32 32 26 26 24 24 24 24 24 23 23 23
Reserves 507 556 514 612 623 725 828 928 1,148 1,156 1,324 1,408
112 160 262 276 404 507 527 343 368 522 392 489
91 105 87 105 162 128 185 185 232 236 275 298
Total Liabilities 742 853 890 1,019 1,214 1,384 1,564 1,480 1,772 1,936 2,014 2,217
104 103 115 144 182 246 398 348 335 344 355 348
CWIP 0 4 12 10 31 35 16 7 17 38 10 8
Investments 158 216 283 301 258 272 276 319 390 301 544 605
480 530 481 564 744 832 874 806 1,030 1,252 1,105 1,257
Total Assets 742 853 890 1,019 1,214 1,384 1,564 1,480 1,772 1,936 2,014 2,217

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
54 47 137 29 -7 24 186 230 99 75 285 346
-39 -61 -37 -36 -20 -94 -155 -14 -112 45 -192 -210
-13 26 -71 -1 17 77 -18 -210 15 -51 -157 -91
Net Cash Flow 2 12 29 -8 -9 6 12 7 2 70 -64 45

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 96 96 85 103 116 116 133 142 108 121 111 91
Inventory Days 89 146 142 158 171 174 184 205 145 141 157 112
Days Payable 26 37 30 38 44 18 37 82 68 59 58 49
Cash Conversion Cycle 159 205 197 224 243 272 280 265 185 203 210 155
Working Capital Days 99 93 45 70 70 69 80 124 91 76 79 40
ROCE % 19% 15% 18% 18% 18% 15% 12% 11% 21% 17% 15% 19%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
74.68% 74.68% 74.61% 74.61% 74.61% 74.61% 74.61% 74.61% 74.74% 74.74% 74.74% 74.74%
0.70% 0.77% 0.77% 0.60% 0.69% 0.65% 0.63% 0.69% 0.62% 0.45% 0.39% 0.48%
3.80% 4.02% 4.53% 4.10% 4.17% 4.05% 3.97% 6.31% 6.85% 6.92% 7.02% 6.61%
20.82% 20.54% 20.08% 20.68% 20.52% 20.68% 20.77% 18.37% 17.78% 17.87% 17.83% 18.16%
No. of Shareholders 12,73320,63811,46012,69312,91913,18513,78314,41674,90566,31960,16356,049

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls