Technocraft Industries (India) Ltd
Technocraft Industries was incorporated in 1992. It has presence in five main business industries viz., Drum Closures, Scaffolding systems, Cotton Yarn, Fabric, Garments and Engineering Services.
Company has manufacturing facilities in India and China.[1]
- Market Cap ₹ 7,274 Cr.
- Current Price ₹ 3,168
- High / Low ₹ 3,939 / 2,050
- Stock P/E 29.8
- Book Value ₹ 623
- Dividend Yield 0.63 %
- ROCE 19.4 %
- ROE 17.6 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 65.0 days to 40.1 days
Cons
- Dividend payout has been low at 6.18% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
838 | 789 | 766 | 864 | 1,010 | 1,151 | 1,181 | 995 | 1,667 | 1,825 | 1,643 | 2,091 | |
719 | 667 | 630 | 729 | 861 | 983 | 1,017 | 834 | 1,358 | 1,553 | 1,400 | 1,758 | |
Operating Profit | 120 | 122 | 135 | 135 | 150 | 168 | 164 | 162 | 308 | 272 | 243 | 334 |
OPM % | 14% | 15% | 18% | 16% | 15% | 15% | 14% | 16% | 18% | 15% | 15% | 16% |
28 | 13 | 29 | 36 | 46 | 34 | 41 | 55 | 56 | 55 | 65 | 75 | |
Interest | 4 | 5 | 6 | 15 | 17 | 29 | 32 | 24 | 17 | 23 | 30 | 33 |
Depreciation | 23 | 27 | 21 | 19 | 23 | 31 | 45 | 59 | 55 | 54 | 54 | 54 |
Profit before tax | 121 | 102 | 137 | 137 | 156 | 142 | 129 | 134 | 292 | 251 | 224 | 322 |
Tax % | 32% | 31% | 33% | 29% | 30% | 28% | 21% | 26% | 24% | 24% | 25% | 24% |
82 | 70 | 92 | 97 | 109 | 102 | 103 | 99 | 222 | 190 | 169 | 244 | |
EPS in Rs | 26.06 | 22.17 | 35.10 | 37.00 | 44.40 | 41.84 | 41.98 | 40.59 | 90.64 | 82.82 | 73.46 | 106.43 |
Dividend Payout % | 19% | 23% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 19% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 12% |
3 Years: | 8% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 19% |
3 Years: | 5% |
TTM: | 40% |
Stock Price CAGR | |
---|---|
10 Years: | 33% |
5 Years: | 70% |
3 Years: | 47% |
1 Year: | -3% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 16% |
3 Years: | 16% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 32 | 32 | 26 | 26 | 24 | 24 | 24 | 24 | 24 | 23 | 23 | 23 |
Reserves | 507 | 556 | 514 | 612 | 623 | 725 | 828 | 928 | 1,148 | 1,156 | 1,324 | 1,408 |
112 | 160 | 262 | 276 | 404 | 507 | 527 | 343 | 368 | 522 | 392 | 489 | |
91 | 105 | 87 | 105 | 162 | 128 | 185 | 185 | 232 | 236 | 275 | 298 | |
Total Liabilities | 742 | 853 | 890 | 1,019 | 1,214 | 1,384 | 1,564 | 1,480 | 1,772 | 1,936 | 2,014 | 2,217 |
104 | 103 | 115 | 144 | 182 | 246 | 398 | 348 | 335 | 344 | 355 | 348 | |
CWIP | 0 | 4 | 12 | 10 | 31 | 35 | 16 | 7 | 17 | 38 | 10 | 8 |
Investments | 158 | 216 | 283 | 301 | 258 | 272 | 276 | 319 | 390 | 301 | 544 | 605 |
480 | 530 | 481 | 564 | 744 | 832 | 874 | 806 | 1,030 | 1,252 | 1,105 | 1,257 | |
Total Assets | 742 | 853 | 890 | 1,019 | 1,214 | 1,384 | 1,564 | 1,480 | 1,772 | 1,936 | 2,014 | 2,217 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
54 | 47 | 137 | 29 | -7 | 24 | 186 | 230 | 99 | 75 | 285 | 346 | |
-39 | -61 | -37 | -36 | -20 | -94 | -155 | -14 | -112 | 45 | -192 | -210 | |
-13 | 26 | -71 | -1 | 17 | 77 | -18 | -210 | 15 | -51 | -157 | -91 | |
Net Cash Flow | 2 | 12 | 29 | -8 | -9 | 6 | 12 | 7 | 2 | 70 | -64 | 45 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 96 | 96 | 85 | 103 | 116 | 116 | 133 | 142 | 108 | 121 | 111 | 91 |
Inventory Days | 89 | 146 | 142 | 158 | 171 | 174 | 184 | 205 | 145 | 141 | 157 | 112 |
Days Payable | 26 | 37 | 30 | 38 | 44 | 18 | 37 | 82 | 68 | 59 | 58 | 49 |
Cash Conversion Cycle | 159 | 205 | 197 | 224 | 243 | 272 | 280 | 265 | 185 | 203 | 210 | 155 |
Working Capital Days | 99 | 93 | 45 | 70 | 70 | 69 | 80 | 124 | 91 | 76 | 79 | 40 |
ROCE % | 19% | 15% | 18% | 18% | 18% | 15% | 12% | 11% | 21% | 17% | 15% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
21s - Technocraft Industries (India) Limited hereby Intimates regarding schedule of Analyst/Investor meet
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter Ended 30Th June, 2025
28 Jul - Board meeting on Aug 11, 2025 to approve Q1 FY26 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Technocraft Industries (India) Ltd hereby submits Compliance Certificate Under Regulation 74(5) of SEBI (DP) Regulations
-
Closure of Trading Window
26 Jun - Trading window closed from July 1, 2025 till post Q1 financial results approval.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
5 Jun - Q4 FY25 earnings call: strong Drum Closure margins, Scaffolding ramp-up, 5-6% growth guidance, tariff impact discussed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
Product Overview
1) Scaffolding and Formwork (48% of Q3FY25)[1]
Co. manufactures scaffolding systems and modular formworks, integrating in-house steel tube production. Its Aurangabad facility has 1,500 MT/month extrusion and 60,000 sqm/month formwork capacity. It also manufactures specialized solutions like self-climbing screen systems, heavy-duty posts, and shoring systems.