Thacker & Company Ltd

₹ 1,567 9.17%

03 Jun - close price

About

Incorporated in 1878, Thacker & Company Ltd is in the business of real estate activities with own or leased property and other financial activities.^[1]

Key Points

Parent Company^[1]
The company is owned by Jatia Group.

Website BSE NSE

Market Cap ₹ 170 Cr.
Current Price ₹ 1,567
High / Low ₹ 2,084 / 700
Stock P/E 55.2
Book Value ₹ 440
Dividend Yield 0.00 %
ROCE 8.02 %
ROE 6.35 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 3.56 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 6.60% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1.00	0.96	1.98	1.01	1.01	1.00	1.93	1.24	2.14	1.20	2.12	1.26	1.26
	0.11	0.11	0.13	0.13	0.11	0.12	0.11	0.23	0.22	0.18	0.17	0.18	0.17
Operating Profit	0.89	0.85	1.85	0.88	0.90	0.88	1.82	1.01	1.92	1.02	1.95	1.08	1.09
OPM %	89.00%	88.54%	93.43%	87.13%	89.11%	88.00%	94.30%	81.45%	89.72%	85.00%	91.98%	85.71%	86.51%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.14	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00
Depreciation	0.39	0.35	0.35	0.35	0.35	0.32	0.32	0.32	0.36	0.29	0.29	0.29	0.29
Profit before tax	0.50	0.50	1.50	0.53	0.55	0.56	1.50	0.69	1.55	0.59	1.66	0.79	0.80
Tax %	18.00%	16.00%	17.33%	35.85%	138.18%	19.64%	22.67%	23.19%	10.97%	23.73%	21.69%	18.99%	20.00%
	0.41	0.42	1.23	0.34	-0.21	0.46	1.17	0.53	1.38	0.45	1.29	0.63	0.64
EPS in Rs	3.77	3.86	11.31	3.13	-1.93	4.23	10.76	4.87	12.69	4.14	11.86	5.79	5.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3.61	4.82	1.74	0.59	0.05	1.65	2.15	2.05	2.11	2.23	3.07	5.76
	3.08	4.37	1.40	1.00	0.48	0.82	0.70	0.43	0.43	0.47	0.69	0.68
Operating Profit	0.53	0.45	0.34	-0.41	-0.43	0.83	1.45	1.62	1.68	1.76	2.38	5.08
OPM %	14.68%	9.34%	19.54%	-69.49%	-860.00%	50.30%	67.44%	79.02%	79.62%	78.92%	77.52%	88.19%
	0.01	0.00	0.27	3.71	2.63	2.95	2.04	3.02	2.70	2.72	3.26	-0.07
Interest	0.43	0.50	0.64	0.20	0.29	0.15	0.02	0.00	0.00	0.00	0.01	0.01
Depreciation	0.02	0.23	0.16	2.63	2.37	2.10	1.95	1.72	1.55	1.40	1.31	1.18
Profit before tax	0.09	-0.28	-0.19	0.47	-0.46	1.53	1.52	2.92	2.83	3.08	4.32	3.82
Tax %	0.00%	-10.71%	-5.26%	-2.13%	-2.17%	9.80%	22.37%	16.10%	20.14%	41.88%	18.29%	21.20%
	0.09	-0.25	-0.17	0.49	-0.46	1.37	1.18	2.45	2.25	1.79	3.53	3.01
EPS in Rs	0.04	-0.12	-0.08	4.50	-4.23	12.60	10.85	22.52	20.69	16.46	32.45	27.67
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	2%
5 Years:	22%
3 Years:	40%
TTM:	88%

Compounded Profit Growth
10 Years:	31%
5 Years:	21%
3 Years:	12%
TTM:	-13%

Stock Price CAGR
10 Years:	31%
5 Years:	50%
3 Years:	58%
1 Year:	12%

Return on Equity
10 Years:	5%
5 Years:	6%
3 Years:	7%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.08	0.08	0.08	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
Reserves	8.97	8.72	8.55	35.31	31.84	29.36	30.08	32.38	34.61	36.81	48.99	47.76
	6.02	7.52	2.59	3.15	2.30	0.71	0.07	0.01	0.06	0.22	0.26	0.08
	0.77	0.99	1.23	0.28	1.37	1.24	1.10	1.01	1.08	1.84	1.74	1.70
Total Liabilities	15.84	17.31	12.45	38.85	35.62	31.42	31.36	33.51	35.86	38.98	51.10	49.65
	2.57	3.31	3.18	26.91	24.53	22.44	20.49	18.76	17.21	15.81	14.56	13.50
CWIP	0.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	8.17	8.12	7.12	9.76	9.01	7.19	9.27	11.40	12.82	14.73	22.61	19.24
	4.30	5.88	2.15	2.18	2.08	1.79	1.60	3.35	5.83	8.44	13.93	16.91
Total Assets	15.84	17.31	12.45	38.85	35.62	31.42	31.36	33.51	35.86	38.98	51.10	49.65

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-2.87	-2.30	3.38	-1.29	0.40	-0.58	0.05	-1.93	-3.41	-2.84	-2.17
	-0.07	0.81	2.15	0.68	0.37	2.24	1.17	1.25	2.81	2.68	2.40
	2.86	1.50	-4.92	0.56	-0.78	-1.68	-0.58	0.00	0.05	0.16	-0.07
Net Cash Flow	-0.08	0.01	0.61	-0.05	0.00	-0.02	0.64	-0.68	-0.56	0.00	0.16
Free Cash Flow	-3.50	-2.48	3.35	-1.29	0.40	-0.58	0.05	-1.93	-3.41	-2.84	-2.17
CFO/OP	-521%	-487%	1,041%	310%	-88%	-66%	-23%	-90%	-169%	-126%	-57%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.97
Inventory Days	173.30	28.25
Days Payable	0.00	0.00
Cash Conversion Cycle	173.30	28.25	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.97
Working Capital Days	-233.56	-192.34	-497.16	-1,812.63	-23,725.00	-367.21	-166.37	204.76	717.89	1,065.54	1,392.23	1,003.75
ROCE %	3.83%	1.40%	3.27%	2.69%	-0.47%	5.21%	5.10%	7.07%	8.32%	8.54%	9.99%	8.02%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Inter-Corporate Deposits Outstanding
INR in Lacs

x,xxx.xx	x,xxx.xx	xx,xxx.xx	xxx.xx	xxx.xx	xx.xx	x.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx	xx,xxx.xx	x,xxx.xx	xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
xx	xx	xx	x	x	x	x	x	x	x	x
		xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx

Please log in to see hidden values.

Leave and License Fees Income (Business Center)
INR in thousands

Number of Permanent Employees
Count

Area of Managed/Leasehold Premises
Sq. meters

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	64.28%	64.28%	64.28%	64.28%	64.28%	64.28%	64.28%	64.28%	68.89%	68.89%	68.89%	68.89%
	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%
	28.07%	28.07%	28.07%	28.07%	28.06%	28.07%	28.08%	28.07%	23.46%	23.46%	23.46%	23.46%
No. of Shareholders	389	403	454	509	540	546	686	721	787	807	791	809

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75.00%	54.31%	54.31%	54.31%	59.28%	64.28%	64.28%	64.28%	64.28%	68.89%
	4.18%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%	7.65%
	20.82%	38.05%	38.05%	38.05%	33.08%	28.08%	28.08%	28.07%	28.07%	23.46%
No. of Shareholders	202	218	183	184	228	406	384	509	721	809

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Thacker & Company Ltd

Thacker & Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports