Thacker & Company Ltd

AI
Thacker & Co. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Thacker & Company Ltd

₹ 910 -0.07%
06 Nov 3:31 p.m.
thacker.co.in BSE: 509945 NSE: THACKER
About

Incorporated in 1878, Thacker & Company Ltd is in the business of real estate activities with own or leased property and other financial activities.[1]

Key Points

Business Overview:[1]
TCL is a part of the Jatia Group and is primarily engaged in the business of real estate activities with own or leased property and other financial activities.

Website BSE NSE
  • Market Cap ₹ 99.0 Cr.
  • Current Price ₹ 910
  • High / Low ₹ 1,750 / 700
  • Stock P/E 30.2
  • Book Value ₹ 465
  • Dividend Yield 0.00 %
  • ROCE 7.97 %
  • ROE 6.29 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.62% over past five years.
  • Company has a low return on equity of 6.57% over last 3 years.
  • Working capital days have increased from 1,612 days to 2,372 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1.98 1.01 1.01 1.00 1.93 1.24 2.14 1.20 2.12 1.26 1.26 1.17 2.21
0.13 0.13 0.11 0.12 0.11 0.23 0.22 0.18 0.17 0.18 0.17 0.13 0.15
Operating Profit 1.85 0.88 0.90 0.88 1.82 1.01 1.92 1.02 1.95 1.08 1.09 1.04 2.06
OPM % 93.43% 87.13% 89.11% 88.00% 94.30% 81.45% 89.72% 85.00% 91.98% 85.71% 86.51% 88.89% 93.21%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.14 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.35 0.35 0.35 0.32 0.32 0.32 0.36 0.29 0.29 0.29 0.29 0.27 0.27
Profit before tax 1.50 0.53 0.55 0.56 1.50 0.69 1.55 0.59 1.66 0.79 0.80 0.77 1.79
Tax % 17.33% 35.85% 138.18% 19.64% 22.67% 23.19% 10.97% 23.73% 21.69% 18.99% 20.00% 18.18% 22.35%
1.23 0.34 -0.21 0.46 1.17 0.53 1.38 0.45 1.29 0.63 0.64 0.63 1.38
EPS in Rs 11.31 3.13 -1.93 4.23 10.76 4.87 12.69 4.14 11.86 5.79 5.88 5.79 12.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
3.61 4.82 1.74 0.59 0.05 1.65 2.15 2.05 2.11 2.23 3.06 2.33 5.90
3.08 4.37 1.40 1.00 0.48 0.82 0.70 0.43 0.43 0.47 0.69 0.68 0.63
Operating Profit 0.53 0.45 0.34 -0.41 -0.43 0.83 1.45 1.62 1.68 1.76 2.37 1.65 5.27
OPM % 14.68% 9.34% 19.54% -69.49% -860.00% 50.30% 67.44% 79.02% 79.62% 78.92% 77.45% 70.82% 89.32%
0.01 0.00 0.27 3.71 2.63 2.95 2.04 3.02 2.70 2.72 3.27 3.36 0.00
Interest 0.43 0.50 0.64 0.20 0.29 0.15 0.02 0.00 0.00 0.00 0.01 0.01 0.00
Depreciation 0.02 0.23 0.16 2.63 2.37 2.10 1.95 1.72 1.55 1.40 1.31 1.18 1.12
Profit before tax 0.09 -0.28 -0.19 0.47 -0.46 1.53 1.52 2.92 2.83 3.08 4.32 3.82 4.15
Tax % 0.00% -10.71% -5.26% -2.13% -2.17% 9.80% 22.37% 16.10% 20.14% 41.88% 18.29% 21.20%
0.09 -0.25 -0.17 0.49 -0.46 1.37 1.18 2.45 2.25 1.79 3.53 3.01 3.28
EPS in Rs 0.04 -0.12 -0.08 4.50 -4.23 12.60 10.85 22.52 20.69 16.46 32.45 27.67 30.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: 2%
3 Years: 3%
TTM: -12%
Compounded Profit Growth
10 Years: 30%
5 Years: 21%
3 Years: 11%
TTM: -13%
Stock Price CAGR
10 Years: 30%
5 Years: 22%
3 Years: 27%
1 Year: -45%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 7%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.08 0.08 0.08 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
Reserves 8.97 8.72 8.55 35.31 31.84 29.36 30.08 32.38 34.61 36.81 48.99 47.76 50.48
6.02 7.52 2.59 3.15 2.30 0.71 0.07 0.01 0.06 0.22 0.26 0.08 0.12
0.77 0.99 1.23 0.28 1.37 1.24 1.10 1.01 1.08 1.84 1.74 1.70 1.92
Total Liabilities 15.84 17.31 12.45 38.85 35.62 31.42 31.36 33.51 35.86 38.98 51.10 49.65 52.63
2.57 3.31 3.18 26.91 24.53 22.44 20.49 18.76 17.21 15.81 14.56 13.50 12.97
CWIP 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 8.17 8.12 7.12 9.76 9.01 7.19 9.27 11.40 12.82 14.73 22.61 19.25 19.76
4.30 5.88 2.15 2.18 2.08 1.79 1.60 3.35 5.83 8.44 13.93 16.90 19.90
Total Assets 15.84 17.31 12.45 38.85 35.62 31.42 31.36 33.51 35.86 38.98 51.10 49.65 52.63

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.87 -2.30 3.38 -1.29 0.40 -0.58 0.05 -1.93 -3.41 -2.84 -2.18 -0.37
-0.07 0.81 2.15 0.68 0.37 2.24 1.17 1.25 2.81 2.68 2.41 0.48
2.86 1.50 -4.92 0.56 -0.78 -1.68 -0.58 0.00 0.05 0.16 -0.07 -0.26
Net Cash Flow -0.08 0.01 0.61 -0.05 0.00 -0.02 0.64 -0.68 -0.56 0.00 0.16 -0.15
Free Cash Flow -3.50 -2.48 3.35 -1.29 0.40 -0.58 0.05 -1.93 -3.41 -2.84 -2.18 -0.37
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -521% -487% 1,041% 310% -88% -66% -23% -90% -169% -126% -57% 26%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.23
Inventory Days 173.30 28.25
Days Payable 0.00 0.00
Cash Conversion Cycle 173.30 28.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.23
Working Capital Days -233.56 -192.34 -497.16 -1,812.63 -23,725.00 -367.21 -166.37 204.76 717.89 1,065.54 1,397.97 2,371.72
ROCE % 3.83% 1.40% 3.27% 2.69% -0.47% 5.21% 5.10% 7.07% 8.32% 8.54% 9.99% 7.97%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Business Centre Segment Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Investment & Finance Segment Revenue Share
%
Number of Permanent Employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
64.28% 64.28% 64.28% 64.28% 64.28% 64.28% 68.89% 68.89% 68.89% 68.89% 68.89% 68.89%
7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65% 7.65%
28.07% 28.07% 28.06% 28.07% 28.08% 28.07% 23.46% 23.46% 23.46% 23.46% 23.46% 23.46%
No. of Shareholders 454509540546686721787807791809937921

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports