Techno Electric & Engineering Company Ltd

Techno Electric & Engineering Company Ltd

₹ 1,519 -0.86%
11 Jun - close price
About

Techno Electric & Engineering Company Ltd (TEECL) is engaged in providing Engineering, Procurement and Construction (EPC), asset ownership and operations and maintenance services in the power infrastructure industry. [1]

Key Points

Business Segments

  • Market Cap 17,664 Cr.
  • Current Price 1,519
  • High / Low 1,825 / 785
  • Stock P/E 46.1
  • Book Value 324
  • Dividend Yield 0.46 %
  • ROCE 16.6 %
  • ROE 12.9 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 27.3%
  • Debtor days have improved from 169 to 105 days.

Cons

  • Stock is trading at 4.69 times its book value
  • Company has a low return on equity of 12.5% over last 3 years.
  • Earnings include an other income of Rs.220 Cr.
  • Promoter holding has decreased over last 3 years: -3.26%
  • Working capital days have increased from 323 days to 525 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
305 145 186 185 450 346 486 366 483 414 500 676 812
268 123 153 162 411 299 411 321 424 357 431 577 709
Operating Profit 37 23 32 23 39 47 76 45 59 57 70 99 103
OPM % 12% 16% 17% 13% 9% 14% 16% 12% 12% 14% 14% 15% 13%
-0 29 42 20 78 28 28 42 31 68 39 44 70
Interest 2 1 1 2 6 4 4 4 4 2 2 2 3
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 34 48 71 40 108 70 98 81 84 121 104 138 167
Tax % -11% 25% 17% 21% 15% 26% 27% 4% 17% 17% 13% 24% 21%
37 36 59 31 92 51 71 78 69 100 90 105 133
EPS in Rs 3.39 3.27 5.35 2.89 8.54 4.77 6.64 7.21 6.45 9.33 7.77 8.99 11.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
102 64 120 1,283 986 871 884 999 967 1,681 2,402
3 57 10 987 736 654 666 840 848 1,453 2,074
Operating Profit 99 7 110 295 250 217 218 159 119 227 328
OPM % 97% 11% 92% 23% 25% 25% 25% 16% 12% 14% 14%
10 115 19 37 59 45 84 175 165 129 220
Interest 26 23 21 25 13 7 9 7 11 17 10
Depreciation 47 36 37 42 42 42 41 7 7 7 8
Profit before tax 35 63 70 265 254 214 251 320 265 332 531
Tax % 0% 43% 20% 24% 29% 17% 20% 19% 18% 19% 19%
35 36 56 200 182 177 200 260 218 270 428
EPS in Rs 0.42 0.43 0.63 2.25 16.12 16.06 18.22 23.67 20.29 25.06 36.81
Dividend Payout % 64% 0% 0% 0% 0% 0% 55% 8% 30% 28% 24%
Compounded Sales Growth
10 Years: 37%
5 Years: 22%
3 Years: 34%
TTM: 43%
Compounded Profit Growth
10 Years: 30%
5 Years: 17%
3 Years: 14%
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: 51%
3 Years: 74%
1 Year: 14%
Return on Equity
10 Years: 13%
5 Years: 13%
3 Years: 13%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 166 166 178 23 23 22 22 22 22 22 23
Reserves 414 408 484 1,200 1,382 1,450 1,589 1,811 1,936 2,170 3,744
389 341 273 67 44 0 40 0 0 0 0
34 48 32 621 547 583 547 680 839 670 1,825
Total Liabilities 1,004 963 967 1,911 1,996 2,055 2,197 2,513 2,797 2,862 5,592
812 616 616 585 545 506 465 426 49 44 39
CWIP 0 0 0 0 0 0 0 0 0 0 0
Investments 77 79 210 442 561 668 710 1,052 1,339 1,190 3,043
115 268 141 885 890 881 1,022 1,035 1,409 1,628 2,509
Total Assets 1,004 963 967 1,911 1,996 2,055 2,197 2,513 2,797 2,862 5,592

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
56 -56 160 212 199 112 126 260 33 -337 837
56 232 -158 142 -173 38 -55 -197 73 403 -1,979
-113 -118 -55 -326 -16 -161 -34 -90 -103 -81 1,137
Net Cash Flow -1 58 -54 28 10 -11 37 -28 3 -15 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 126 233 230 216 202 240 219 213 242 161 105
Inventory Days 13 43 7 0
Days Payable 205 274 152
Cash Conversion Cycle 126 233 230 216 202 240 219 22 11 16 105
Working Capital Days -330 -752 161 89 159 159 206 188 250 193 525
ROCE % 3% 10% 26% 20% 15% 17% 18% 10% 17% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.18% 60.21% 61.16% 61.52% 61.52% 61.52% 61.52% 61.52% 61.52% 56.93% 56.93% 56.93%
1.44% 1.62% 1.69% 2.10% 2.18% 2.29% 3.21% 3.85% 4.39% 9.80% 9.92% 9.33%
27.32% 26.81% 25.95% 25.03% 24.21% 24.58% 23.98% 23.76% 22.78% 24.12% 24.03% 24.50%
11.05% 11.37% 11.20% 11.35% 12.08% 11.63% 11.27% 10.86% 11.33% 9.15% 9.12% 9.24%
No. of Shareholders 21,06523,04920,58019,77930,39036,50843,31353,29679,87496,86398,67485,474

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls