Tainwala Chemicals & Plastics (India) Ltd

₹ 200 1.71%

05 Jun - close price

About

Incorporated in 1985, Tainwala Chemicals
& Plastics Ltd does manufacturing of plastic sheets and trading of commodity and share^[1]

Key Points

Business Overview:^[1]^[2]
TCPL is a flagship company of Tainwala Group. It does manufacturing of extruded plastic sheets of various polymers like PVC, PP, PPGL, HDPE, ABS etc. from 0.5 mm to 30 mm thickness. Company had technical collaboration with Cincinnati Milacron in Austria for manufacturing PVC Sheets, and Amut Spa in Italy for expansion of its plastic sheet extrusion business. These sheets are very good substitutes for conventional materials like wood, metal etc. due to its advantages of being tough, light and anti-corrosive.

Website BSE NSE

Market Cap ₹ 187 Cr.
Current Price ₹ 200
High / Low ₹ 275 / 155
Stock P/E 17.4
Book Value ₹ 184
Dividend Yield 1.50 %
ROCE 8.18 %
ROE 6.62 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 1.09 times its book value
Company has delivered good profit growth of 61.7% CAGR over last 5 years

Cons

Company has a low return on equity of 4.74% over last 3 years.
Earnings include an other income of Rs.13.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	8.14	6.48	6.36	4.40	0.79	1.55	4.97	4.59	5.31	1.01	5.41	10.08	1.33
	12.31	6.64	6.28	4.43	0.91	1.27	5.08	4.02	4.76	1.05	5.10	8.40	2.83
Operating Profit	-4.17	-0.16	0.08	-0.03	-0.12	0.28	-0.11	0.57	0.55	-0.04	0.31	1.68	-1.50
OPM %	-51.23%	-2.47%	1.26%	-0.68%	-15.19%	18.06%	-2.21%	12.42%	10.36%	-3.96%	5.73%	16.67%	-112.78%
	1.82	0.55	5.38	0.51	-0.24	0.79	3.77	0.57	0.26	3.09	5.06	2.68	2.41
Interest	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	0.12	0.12	0.12	0.11	0.07	0.10	0.10	0.10	0.09	0.09	0.09	0.09	0.08
Profit before tax	-2.48	0.26	5.34	0.37	-0.43	0.97	3.56	1.03	0.72	2.96	5.28	4.27	0.83
Tax %	13.71%	0.00%	11.61%	27.03%	2.33%	18.56%	4.21%	84.47%	23.61%	5.07%	26.52%	20.61%	14.46%
	-2.82	0.26	4.72	0.27	-0.44	0.79	3.42	0.16	0.55	2.81	3.88	3.39	0.71
EPS in Rs	-3.01	0.28	5.04	0.29	-0.47	0.84	3.65	0.17	0.59	3.00	4.14	3.62	0.76
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10	9	6	11	12	11	6	8	13	18	16	18
	11	12	8	14	15	13	9	11	18	19	15	17
Operating Profit	-1	-2	-2	-3	-3	-2	-2	-4	-5	-1	1	0
OPM %	-10%	-26%	-42%	-25%	-29%	-19%	-38%	-48%	-42%	-6%	8%	3%
	4	7	10	10	6	7	3	5	10	7	5	13
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	0	0	0	0	0	0	0	0	0
Profit before tax	2	4	7	6	2	4	-0	0	4	6	6	13
Tax %	3%	0%	0%	0%	-15%	0%	0%	0%	16%	13%	22%	19%
	2	4	7	6	2	4	-0	0	3	5	5	11
EPS in Rs	2.17	4.12	7.20	6.80	2.19	4.63	-0.34	0.40	3.50	5.14	5.25	11.52
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	7%
5 Years:	22%
3 Years:	12%
TTM:	9%

Compounded Profit Growth
10 Years:	12%
5 Years:	62%
3 Years:	74%
TTM:	140%

Stock Price CAGR
10 Years:	17%
5 Years:	21%
3 Years:	15%
1 Year:	-9%

Return on Equity
10 Years:	4%
5 Years:	3%
3 Years:	5%
Last Year:	7%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	31	35	58	66	68	76	89	81	89	108	144	163
	0	1	0	0	0	0	0	0	0	0	0	0
	2	1	2	2	2	3	2	1	1	6	14	15
Total Liabilities	42	47	69	77	79	89	100	92	99	123	167	188
	3	3	3	3	3	3	3	3	4	3	3	2
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	21	25	47	53	54	63	81	74	89	117	160	181
	19	18	19	22	23	23	17	14	7	3	5	4
Total Assets	42	47	69	77	79	89	100	92	99	123	167	188

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	-6	-0	-3	-2	-7	4	-2	-6	12	-1	-2
	1	4	1	5	4	5	-3	2	5	-12	2	4
	-0	1	-1	-0	-0	-0	-0	-0	-0	-0	-0	-3
Net Cash Flow	-0	-1	0	1	1	-3	1	-0	-0	-0	1	-1
Free Cash Flow	-2	-7	-1	-4	-3	-8	3	-3	-7	12	-1	-1
CFO/OP	143%	226%	23%	126%	76%	381%	-155%	54%	92%	-1,188%	24%	102%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	89	103	70	52	21	86	135	25	18	8	24	26
Inventory Days	140	168	394	167	209	180	281	239	74	33	43	38
Days Payable	27	19	72	32	56	83	97	19	5	2	2	2
Cash Conversion Cycle	201	252	392	187	173	183	319	245	88	39	64	62
Working Capital Days	175	272	348	211	218	177	307	189	93	42	57	53
ROCE %	4%	8%	11%	8%	2%	5%	-1%	-3%	3%	4%	4%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Number

xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	x.xx	x.xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx

Please log in to see hidden values.

Power and Fuel Cost per Kg of Production
INR

Production Volume - Plastic Sheets
Kgs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	67.04%	67.04%	67.44%	67.44%	67.44%	67.44%	67.44%	67.45%	67.45%	67.45%	67.51%	67.85%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.05%	0.04%	0.04%
	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%
	32.68%	32.69%	32.28%	32.28%	32.29%	32.29%	32.28%	32.28%	32.27%	32.27%	32.20%	31.87%
No. of Shareholders	7,656	7,615	8,005	7,817	7,362	6,896	8,069	8,010	7,966	8,335	8,323	8,096

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	67.20%	66.87%	66.95%	67.05%	67.11%	67.06%	67.04%	67.44%	67.45%	67.85%
	0.00%	0.00%	0.00%	0.04%	0.00%	0.04%	0.04%	0.04%	0.04%	0.04%
	0.26%	0.26%	0.26%	0.22%	0.26%	0.22%	0.22%	0.22%	0.22%	0.22%
	0.55%	0.00%	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%	0.00%	0.00%
	31.99%	32.87%	32.79%	32.69%	32.63%	32.65%	32.69%	32.28%	32.28%	31.87%
No. of Shareholders	6,400	6,617	6,409	6,392	7,414	7,930	7,953	7,817	8,010	8,096

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Tainwala Chemicals & Plastics (India) Ltd

Tainwala Chemicals & Plastics (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports