Subex Ltd

Subex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Subex Ltd

₹ 11.4 -2.15%
09 May 2:03 p.m.
subex.com BSE: 532348 NSE: SUBEXLTD
About

Founded in 1992, it is a software product company which works in the space of Digital Trust i.e. it is focussed on privacy, security, risk mitigation, predictability and confidence in data mainly in the telecommunication space focusing on products to communications Service Providers(CSPs) globally. [1]

Key Points

Business Overview
Subex is a telecom AI company enabling connected experiences for ~75% of the world’s top 50 telcos. It was founded in 1992, when the video-telephone was launched. It has been part of the evolution of mobile technology. Today, it is a consultant to global telecom carriers for operational excellence and business transformation by driving new revenue models, enhancing the customer experience and optimizing the enterprise. [1]

Website BSE NSE
  • Market Cap ₹ 641 Cr.
  • Current Price ₹ 11.4
  • High / Low ₹ 36.9 / 10.6
  • Stock P/E
  • Book Value ₹ 2.92
  • Dividend Yield 0.00 %
  • ROCE -22.8 %
  • ROE -28.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 107 to 75.1 days.

Cons

  • Stock is trading at 3.91 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -20.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Part of BSE Allcap BSE Information Technology BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
16 79 74 70 49 65 67 72 65 65 68 69 66
23 89 82 71 97 80 78 77 70 77 73 73 83
Operating Profit -6 -9 -8 -0 -48 -15 -11 -5 -5 -12 -5 -4 -17
OPM % -39% -12% -11% -1% -96% -23% -17% -7% -8% -18% -7% -5% -26%
0 0 1 0 1 1 0 0 -147 1 5 0 1
Interest 0 0 1 1 1 1 1 1 1 1 0 0 0
Depreciation 0 2 3 3 3 3 4 3 3 3 3 3 3
Profit before tax -7 -11 -11 -4 -51 -18 -15 -8 -156 -15 -4 -7 -20
Tax % 0% -104% 0% 26% 4% 4% 4% 16% 8% 9% 13% 6% 8%
-7 0 -11 -5 -53 -19 -16 -10 -169 -16 -5 -7 -22
EPS in Rs -0.12 0.01 -0.20 -0.09 -0.94 -0.33 -0.28 -0.17 -2.99 -0.28 -0.08 -0.13 -0.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
294 306 296 324 180 19 11 55 68 274 269 269
250 280 301 278 170 38 17 24 71 339 305 306
Operating Profit 44 25 -5 47 9 -18 -6 31 -3 -65 -36 -38
OPM % 15% 8% -2% 14% 5% -96% -59% 56% -4% -24% -13% -14%
-12 2 -146 -33 5 0 -192 -2 0 2 -146 6
Interest 58 52 51 15 5 0 0 0 0 2 2 2
Depreciation 2 3 3 3 7 6 6 2 2 12 14 13
Profit before tax -28 -27 -205 -4 2 -25 -205 27 -4 -77 -198 -46
Tax % 5% 6% 3% 59% 83% -0% 1% 1% 0% -11% 8% 9%
-30 -28 -210 -7 0 -25 -206 26 -4 -69 -213 -50
EPS in Rs -1.77 -1.55 -4.18 -0.13 0.01 -0.44 -3.66 0.47 -0.08 -1.22 -3.78 -0.88
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 161% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 90%
3 Years: 58%
TTM: 0%
Compounded Profit Growth
10 Years: -20%
5 Years: %
3 Years: %
TTM: 27%
Stock Price CAGR
10 Years: 0%
5 Years: 25%
3 Years: -28%
1 Year: -58%
Return on Equity
10 Years: -4%
5 Years: -9%
3 Years: -20%
Last Year: -28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 167 183 503 507 562 562 562 281 281 281 281 281
Reserves 107 106 134 130 180 149 -62 221 208 143 -67 -116
691 650 153 109 0 0 3 0 0 30 25 19
593 569 485 179 9 33 48 77 54 152 107 116
Total Liabilities 1,557 1,508 1,276 925 751 745 551 579 544 606 347 300
3 6 4 5 56 50 12 9 7 41 31 21
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 772 772 718 657 644 644 476 476 428 346 176 155
782 730 554 263 51 51 64 95 109 220 139 123
Total Assets 1,557 1,508 1,276 925 751 745 551 579 544 606 347 300

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 49 35 59 62 -1 -13 1 -19 45 -4 8
3 -5 -2 -5 -75 -0 16 25 33 -24 -2 -4
-40 -44 -33 -54 13 -0 -1 -27 -10 -5 -7 -10
Net Cash Flow -0 1 1 -0 1 -1 3 0 4 16 -14 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 708 624 613 213 28 160 310 145 311 145 102 75
Inventory Days
Days Payable
Cash Conversion Cycle 708 624 613 213 28 160 310 145 311 145 102 75
Working Capital Days 65 80 27 29 11 -466 -682 -94 87 -36 -24 -46
ROCE % 5% 3% -1% 7% 0% -3% 2% 6% -1% -16% -14% -23%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
0.92% 0.96% 0.81% 0.99% 0.84% 0.91% 1.30% 1.23% 1.08% 1.06% 1.02% 1.74%
0.02% 0.01% 0.01% 0.01% 0.01% 0.09% 0.12% 0.01% 0.01% 0.01% 0.01% 0.01%
96.91% 96.88% 97.15% 97.03% 97.36% 97.43% 97.05% 97.38% 97.53% 97.57% 97.58% 96.86%
2.16% 2.14% 2.03% 1.98% 1.79% 1.56% 1.53% 1.38% 1.38% 1.38% 1.38% 1.38%
No. of Shareholders 3,63,0973,95,3633,80,8153,57,8623,44,4033,39,8063,36,6643,81,3303,75,6463,69,6363,66,3363,62,141

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls