Striders Impex Ltd
Incorporated in 2021, Striders Impex Limited is primarily engaged in the business of licensing, own brand development, and distribution of toys and kids' consumer merchandise.[1]
- Market Cap ₹ 85.6 Cr.
- Current Price ₹ 46.0
- High / Low ₹ 82.0 / 46.0
- Stock P/E 18.2
- Book Value ₹ 27.9
- Dividend Yield 0.00 %
- ROCE 15.2 %
- ROE 14.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.7%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 160 days.
- Working capital days have increased from 65.8 days to 135 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Leisure Products
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1.99 | 29.84 | 41.80 | 60.53 | 60.47 | |
| 1.93 | 26.72 | 36.49 | 51.55 | 51.94 | |
| Operating Profit | 0.06 | 3.12 | 5.31 | 8.98 | 8.53 |
| OPM % | 3.02% | 10.46% | 12.70% | 14.84% | 14.11% |
| 0.01 | 0.00 | 0.07 | 0.09 | 0.06 | |
| Interest | 0.01 | 0.34 | 0.76 | 0.79 | 1.67 |
| Depreciation | 0.00 | 0.03 | 0.24 | 0.32 | 0.41 |
| Profit before tax | 0.06 | 2.75 | 4.38 | 7.96 | 6.51 |
| Tax % | 16.67% | 26.18% | -0.23% | -0.75% | 27.96% |
| 0.04 | 2.03 | 4.39 | 8.02 | 4.70 | |
| EPS in Rs | 0.03 | 1.51 | 3.28 | 5.99 | 2.52 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| TTM: | -41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 36% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 18.62 |
| Reserves | 0.04 | 2.07 | 6.46 | 14.48 | 33.35 |
| 0.95 | 4.22 | 14.66 | 20.55 | 20.79 | |
| 0.41 | 10.70 | 8.49 | 13.81 | 15.04 | |
| Total Liabilities | 1.41 | 17.00 | 29.62 | 48.85 | 87.80 |
| 0.00 | 0.19 | 0.72 | 0.82 | 1.49 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Investments | 0.07 | 0.00 | 0.00 | 7.93 | 8.31 |
| 1.34 | 16.81 | 28.90 | 40.09 | 77.98 | |
| Total Assets | 1.41 | 17.00 | 29.62 | 48.85 | 87.80 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -0.23 | -2.81 | -7.82 | 3.12 | -10.07 | |
| -0.07 | -0.39 | -1.21 | -9.21 | -3.60 | |
| 0.95 | 2.96 | 9.67 | 5.19 | 31.44 | |
| Net Cash Flow | 0.65 | -0.25 | 0.65 | -0.90 | 17.77 |
| Free Cash Flow | -0.23 | -3.03 | -8.60 | 2.70 | -11.17 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -383% | -67% | -147% | 35% | -96% |
Ratios
Standalone / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 34.85 | 91.01 | 95.79 | 125.49 | 160.50 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 34.85 | 91.01 | 95.79 | 125.49 | 160.50 |
| Working Capital Days | 53.19 | 21.77 | 38.42 | 23.76 | 135.27 |
| ROCE % | 84.66% | 37.48% | 31.16% | 15.18% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Licensed Products Revenue Share % of Total Revenue (Standalone) |
|
||
| Number of Distributors count |
|||
| Number of Retailers count |
|||
| Number of SKUs count |
|||
| Top 10 Supplier Concentration % of Total Purchases (Standalone) |
|||
| Top 5 Customer Concentration % of Revenue from Operations (Standalone) |
|||
| Toys Segment Revenue Share % of Total Revenue |
|||
| West Zone Revenue Share % of Total Revenue (Consolidated) |
|||
Extracted by Screener AI
Documents
Announcements
-
Updates
- Corporate Governance Report not applicable for quarter ended September 30, 2026, as company is on NSE Emerge.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted share capital audit report for quarter ended September 30, 2026; no capital changes reported.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) confirmation certificate for quarter ended September 30, 2026.
-
Trading Window
- Trading window closes from October 1, 2026, ahead of September 30 half-year results.
-
Acquisition
- Striders Impex invested Rs 2.52 crore in UAE subsidiary Striders Hub for working capital.
Business Overview:[1]
SIL operates in the toy licensing and distribution segment, facilitating the introduction and expansion of globally recognized brands in the Indian and Middle Eastern markets. In addition to its licensing and distribution business, the company is progressively focusing on the development of its own intellectual properties (IPs) in the branded toys and consumer products segment