Pramara Promotions Ltd
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
- Market Cap ₹ 121 Cr.
- Current Price ₹ 87.0
- High / Low ₹ 375 / 82.5
- Stock P/E 12.1
- Book Value ₹ 87.2
- Dividend Yield 0.00 %
- ROCE 15.0 %
- ROE 10.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.00 times its book value
- Company has delivered good profit growth of 88.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 32.2%
- Company has a low return on equity of 12.0% over last 3 years.
- Promoters have pledged 37.1% of their holding.
- Company has high debtors of 188 days.
- Promoter holding has decreased over last 3 years: -37.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies
Part of Nifty SME Emerge
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 41 | 67 | 41 | 49 | 50 | 63 | 86 | 112 | |
| 37 | 61 | 37 | 43 | 44 | 53 | 74 | 96 | |
| Operating Profit | 4 | 6 | 4 | 6 | 6 | 10 | 12 | 17 |
| OPM % | 9% | 9% | 9% | 13% | 13% | 16% | 14% | 15% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | |
| Interest | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 2 | 0 | 2 | 3 | 5 | 7 | 12 |
| Tax % | 60% | 15% | 27% | 31% | 14% | 20% | 15% | 18% |
| 0 | 2 | 0 | 1 | 2 | 4 | 6 | 10 | |
| EPS in Rs | 0.35 | 2.57 | 0.50 | 2.04 | 3.37 | 4.37 | 5.38 | 7.20 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 31% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 89% |
| 3 Years: | 65% |
| TTM: | 70% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 0% |
| 1 Year: | -72% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 12% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 7 | 9 | 11 | 14 |
| Reserves | 10 | 11 | 11 | 13 | 9 | 24 | 54 | 108 |
| 24 | 24 | 30 | 31 | 33 | 34 | 34 | 41 | |
| 22 | 15 | 7 | 17 | 12 | 5 | 7 | 8 | |
| Total Liabilities | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 170 |
| 6 | 6 | 5 | 8 | 6 | 7 | 8 | 8 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 48 | 43 | 42 | 53 | 53 | 64 | 97 | 161 | |
| Total Assets | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 170 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 13 | 1 | -7 | 8 | 6 | -10 | -20 | -39 | |
| -8 | 3 | -0 | -3 | 0 | -0 | -1 | -11 | |
| -3 | -3 | 3 | -4 | -5 | 9 | 23 | 50 | |
| Net Cash Flow | 1 | 1 | -4 | 1 | 0 | -1 | 3 | -0 |
| Free Cash Flow | 9 | 0 | -7 | 4 | 6 | -9 | -21 | -40 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 329% | 14% | -181% | 126% | 90% | -87% | -152% | -225% |
Ratios
Consolidated / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 210 | 64 | 103 | 146 | 119 | 112 | 136 | 188 |
| Inventory Days | 159 | 156 | 227 | 222 | 260 | 232 | 222 | 132 |
| Days Payable | 205 | 82 | 45 | 119 | 91 | 26 | 27 | 19 |
| Cash Conversion Cycle | 164 | 139 | 285 | 250 | 289 | 318 | 330 | 301 |
| Working Capital Days | 26 | 40 | 163 | 120 | 127 | 197 | 278 | 400 |
| ROCE % | 14% | 8% | 13% | 14% | 17% | 15% | 15% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Annual Production Volume million products ・Standalone data |
|
|||
| Export Sales Rs. Lakhs ・Standalone data |
||||
| Factory Area sq ft ・Standalone data |
||||
| Number of Permanent Employees employees ・Standalone data |
||||
| Number of Moulds moulds ・Standalone data |
||||
| Production Capacity products per day ・Standalone data |
||||
| Number of Clients clients ・Standalone data |
||||
| Number of Injection Moulding Machines machines ・Standalone data |
||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
- Pramara Promotions filed an in-principle application to migrate from NSE SME to NSE Main Board.
-
General Updates
- Annual secretarial compliance report submitted for SME to Main Board migration, dated October 19, 2026.
-
Shareholders meeting
- Postal ballot approved migration to NSE main board and BSE direct listing on Oct 17, 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended September 30, 2026; all shares held in demat form.
-
Shareholders meeting
- 20th AGM voting results approved FY26 statements and appointed two independent directors on September 30, 2026.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Concalls
-
Jun 2024PPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.