Pramara Promotions Ltd
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
- Market Cap ₹ 158 Cr.
- Current Price ₹ 113
- High / Low ₹ 375 / 82.5
- Stock P/E 15.7
- Book Value ₹ 87.2
- Dividend Yield 0.00 %
- ROCE 15.0 %
- ROE 10.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 88.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -7.17%
- Promoter holding is low: 32.2%
- Company has a low return on equity of 12.0% over last 3 years.
- Promoters have pledged 37.1% of their holding.
- Company has high debtors of 188 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies
Part of Nifty SME Emerge
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 41 | 67 | 41 | 49 | 50 | 63 | 86 | 112 | |
| 37 | 61 | 37 | 43 | 44 | 53 | 74 | 96 | |
| Operating Profit | 4 | 6 | 4 | 6 | 6 | 10 | 12 | 17 |
| OPM % | 9% | 9% | 9% | 13% | 13% | 16% | 14% | 15% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | |
| Interest | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 2 | 0 | 2 | 3 | 5 | 7 | 12 |
| Tax % | 60% | 15% | 27% | 31% | 14% | 20% | 15% | 18% |
| 0 | 2 | 0 | 1 | 2 | 4 | 6 | 10 | |
| EPS in Rs | 0.35 | 2.57 | 0.50 | 2.04 | 3.37 | 4.37 | 5.38 | 7.20 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 31% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 89% |
| 3 Years: | 65% |
| TTM: | 70% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| 1 Year: | -59% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 12% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 7 | 9 | 11 | 14 |
| Reserves | 10 | 11 | 11 | 13 | 9 | 24 | 54 | 108 |
| 24 | 24 | 30 | 31 | 33 | 34 | 34 | 41 | |
| 22 | 15 | 7 | 17 | 12 | 5 | 7 | 8 | |
| Total Liabilities | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 170 |
| 6 | 6 | 5 | 8 | 6 | 7 | 8 | 8 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 48 | 43 | 42 | 53 | 53 | 64 | 97 | 161 | |
| Total Assets | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 170 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 13 | 1 | -7 | 8 | 6 | -10 | -20 | -36 | |
| -8 | 3 | -0 | -3 | 0 | -0 | -1 | -11 | |
| -3 | -3 | 3 | -4 | -5 | 9 | 23 | 46 | |
| Net Cash Flow | 1 | 1 | -4 | 1 | 0 | -1 | 3 | -0 |
| Free Cash Flow | 9 | 0 | -7 | 4 | 6 | -9 | -21 | -37 |
| CFO/OP | 329% | 14% | -181% | 126% | 90% | -87% | -152% | -206% |
Ratios
Consolidated / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 210 | 64 | 103 | 146 | 119 | 112 | 136 | 188 |
| Inventory Days | 159 | 156 | 227 | 222 | 260 | 232 | 222 | 132 |
| Days Payable | 205 | 82 | 45 | 119 | 91 | 26 | 27 | 19 |
| Cash Conversion Cycle | 164 | 139 | 285 | 250 | 289 | 318 | 330 | 301 |
| Working Capital Days | 26 | 40 | 163 | 120 | 127 | 197 | 278 | 400 |
| ROCE % | 14% | 8% | 13% | 14% | 17% | 15% | 15% |
Insights
In beta| Mar 2024 | Mar 2025 | |
|---|---|---|
| Annual Production Volume million products ・Standalone data |
|
|
| Export Sales Rs. Lakhs ・Standalone data |
||
| Factory Area sq ft ・Standalone data |
||
| Number of Permanent Employees employees ・Standalone data |
||
| Number of Clients clients ・Standalone data |
||
| Number of Injection Moulding Machines machines ・Standalone data |
||
| Number of Moulds moulds ・Standalone data |
||
| Production Capacity products per day ・Standalone data |
||
Extracted by Screener AI
Documents
Announcements
-
Price movement
- Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Trading Window
- Trading window closed from October 1, 2026 until 48 hours after H1 FY2026 results.
-
Copy of Newspaper Publication
- Newspaper publication on September 18, 2026 for postal ballot notice dispatch and remote e-voting details.
-
Copy of Newspaper Publication
- Postal ballot notice sent to members on September 16, 2026; remote e-voting runs September 18–October 17, 2026.
-
Shareholders meeting
- Postal ballot seeks approval to migrate from NSE Emerge to main boards of NSE and BSE; voting Sep 18-Oct 17, 2026.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Concalls
-
Jun 2024PPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.