Pramara Promotions Ltd
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
- Market Cap ₹ 474 Cr.
- Current Price ₹ 340
- High / Low ₹ 375 / 153
- Stock P/E 48.3
- Book Value ₹ 84.4
- Dividend Yield 0.00 %
- ROCE 15.2 %
- ROE 12.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 28.3% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -11.2%
- Promoter holding is low: 39.4%
- Tax rate seems low
- Company has a low return on equity of 13.7% over last 3 years.
- Promoters have pledged 30.4% of their holding.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 41 | 67 | 41 | 49 | 50 | 63 | 86 | 109 | |
| 37 | 61 | 37 | 43 | 44 | 53 | 74 | 93 | |
| Operating Profit | 4 | 6 | 4 | 6 | 6 | 10 | 12 | 16 |
| OPM % | 9% | 9% | 9% | 13% | 13% | 16% | 14% | 14% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
| Interest | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 2 | 0 | 2 | 3 | 5 | 7 | 11 |
| Tax % | 60% | 15% | 27% | 31% | 14% | 20% | 15% | |
| 0 | 2 | 0 | 1 | 2 | 4 | 6 | 10 | |
| EPS in Rs | 0.35 | 2.57 | 0.50 | 2.04 | 3.37 | 4.37 | 5.38 | 7.76 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 21% |
| TTM: | 48% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 64% |
| TTM: | 81% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 119% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 14% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 7 | 9 | 11 | 14 |
| Reserves | 10 | 11 | 11 | 13 | 9 | 24 | 54 | 104 |
| 24 | 24 | 30 | 31 | 33 | 34 | 34 | 30 | |
| 22 | 15 | 7 | 17 | 12 | 5 | 7 | 6 | |
| Total Liabilities | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 154 |
| 6 | 6 | 5 | 8 | 6 | 7 | 8 | 8 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 48 | 43 | 42 | 53 | 53 | 64 | 97 | 144 | |
| Total Assets | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 154 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 13 | 1 | -7 | 8 | 6 | -10 | -20 | |
| -8 | 3 | -0 | -3 | 0 | -0 | -1 | |
| -3 | -3 | 3 | -4 | -5 | 9 | 23 | |
| Net Cash Flow | 1 | 1 | -4 | 1 | 0 | -1 | 3 |
| Free Cash Flow | 9 | 0 | -7 | 4 | 6 | -9 | -21 |
| CFO/OP | 329% | 14% | -181% | 126% | 90% | -87% | -152% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 210 | 64 | 103 | 146 | 119 | 112 | 136 |
| Inventory Days | 159 | 156 | 227 | 222 | 260 | 232 | 222 |
| Days Payable | 205 | 82 | 45 | 119 | 91 | 26 | 27 |
| Cash Conversion Cycle | 164 | 139 | 285 | 250 | 289 | 318 | 330 |
| Working Capital Days | 26 | 40 | 163 | 120 | 127 | 197 | 278 |
| ROCE % | 14% | 8% | 13% | 14% | 17% | 15% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Manufacturing Facility Area sq. feet ・Standalone data |
|
||
| Total Employees number ・Standalone data |
|||
| Annual Production Capacity million products ・Standalone data |
|||
| Optimum Daily Production Capacity (Lower Bound) products per day ・Standalone data |
|||
| Optimum Daily Production Capacity (Upper Bound) products per day ・Standalone data |
|||
| Injection Moulding Machines number ・Standalone data |
|||
| International Markets Served number ・Standalone data |
|||
| Order Book Value INR Million |
|||
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
13 May 2026 - Newspaper publications issued on May 13, 2026 for corrigendum to EGM notice scheduled on May 21, 2026.
-
Outcome of Board Meeting
12 May 2026 - Board approved replacement of warrant allottees in Rs 127.46 crore preferential issue; EGM on May 21, 2026.
-
General Updates
12 May 2026 - Pramara revised May 21 EGM notice, replacing 1,67,000 warrant allottees for its 34,92,000-warrant preferential issue.
-
Copy of Newspaper Publication
30 April 2026 - Newspaper notice published for EGM on May 21, 2026 at 12:30 p.m. via VC/OAVM.
-
Shareholders meeting
29 April 2026 - EGM on May 21, 2026 to approve capital increase and preferential issue of shares and warrants worth Rs 177.39 crore.
Annual reports
Concalls
-
Jun 2024TranscriptAI SummaryPPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.