Pramara Promotions Ltd

Pramara Promotions Ltd

₹ 167 3.47%
17 May - close price
About

Incorporated in 2006, Pramara Promotions Limited is engaged in the business of ideation, conceptualization, designing, manufacturing & marketing of promotional products and gift items.[1]

Key Points

Business Profile[1] Co. is a leading promotional marketing agency that helps clients promote their products and services to their customers. Based on the inputs from customers, PPL conceptualizes and develops merchandise or products that help these brands connect with their consumers.

  • Market Cap 151 Cr.
  • Current Price 167
  • High / Low 169 / 78.0
  • Stock P/E 73.5
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 14.2 %
  • ROE 15.3 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Sep 2023
16.67 21.11
16.46 20.38
Operating Profit 0.21 0.73
OPM % 1.26% 3.46%
0.00 0.00
Interest 0.00 0.00
Depreciation 0.00 0.00
Profit before tax 0.21 0.73
Tax % 0.00% 0.00%
0.21 0.73
EPS in Rs 0.32 0.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
71.68 64.03 40.78 49.16 49.49
66.23 58.42 36.95 42.96 43.08
Operating Profit 5.45 5.61 3.83 6.20 6.41
OPM % 7.60% 8.76% 9.39% 12.61% 12.95%
0.12 0.29 0.05 0.27 1.13
Interest 2.77 3.04 2.55 3.58 3.98
Depreciation 1.02 1.31 0.86 0.93 1.03
Profit before tax 1.78 1.55 0.47 1.96 2.53
Tax % 14.04% 13.55% 25.53% 23.98% 18.97%
1.53 1.34 0.35 1.49 2.05
EPS in Rs 2.31 2.03 0.53 2.25 3.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -8%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 1.20 1.20 1.20 1.20 6.61
Reserves 7.98 9.32 9.67 11.16 7.79
23.53 23.87 30.33 31.34 33.30
21.25 14.63 6.33 16.48 11.60
Total Liabilities 53.96 49.02 47.53 60.18 59.30
6.34 5.63 4.96 7.55 6.48
CWIP 1.26 1.26 1.26 1.26 1.26
Investments 0.69 0.69 0.69 0.67 0.67
45.67 41.44 40.62 50.70 50.89
Total Assets 53.96 49.02 47.53 60.18 59.30

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
13.48 1.06 -6.90 6.26 5.66
-8.42 3.38 -0.07 -3.37 0.24
-2.77 -3.04 3.22 -2.13 -5.39
Net Cash Flow 2.28 1.40 -3.76 0.76 0.51

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 118.75 66.58 99.35 143.00 116.09
Inventory Days 95.96 163.83
Days Payable 123.77 85.40
Cash Conversion Cycle 90.94 145.01 99.35 143.00 116.09
Working Capital Days 100.87 118.11 285.79 231.65 264.03
ROCE % 13.68% 8.33% 13.05% 14.25%

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2023Dec 2023Mar 2024
69.81% 69.81% 69.81%
2.26% 0.00% 0.00%
27.94% 30.20% 30.19%
No. of Shareholders 528496491

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents