Pramara Promotions Ltd
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
- Market Cap ₹ 178 Cr.
- Current Price ₹ 128
- High / Low ₹ 375 / 118
- Stock P/E 18.4
- Book Value ₹ 85.9
- Dividend Yield 0.00 %
- ROCE 14.8 %
- ROE 10.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 85.6% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -11.2%
- Promoter holding is low: 39.4%
- Company has a low return on equity of 11.6% over last 3 years.
- Promoters have pledged 30.4% of their holding.
- Company has high debtors of 187 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 72 | 64 | 41 | 49 | 49 | 56 | 77 | 111 | |
| 66 | 58 | 37 | 43 | 43 | 46 | 64 | 94 | |
| Operating Profit | 5 | 6 | 4 | 6 | 6 | 10 | 12 | 17 |
| OPM % | 8% | 9% | 9% | 13% | 13% | 17% | 16% | 15% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | |
| Interest | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 2 | 0 | 2 | 3 | 5 | 6 | 12 |
| Tax % | 14% | 14% | 26% | 24% | 19% | 21% | 16% | 18% |
| 2 | 1 | 0 | 1 | 2 | 4 | 5 | 10 | |
| EPS in Rs | 2.31 | 2.03 | 0.53 | 2.25 | 3.10 | 4.10 | 4.99 | 6.96 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 31% |
| TTM: | 44% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 86% |
| 3 Years: | 68% |
| TTM: | 77% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 12% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 7 | 9 | 11 | 14 |
| Reserves | 8 | 9 | 10 | 11 | 8 | 23 | 52 | 106 |
| 24 | 24 | 30 | 31 | 33 | 34 | 34 | 41 | |
| 21 | 15 | 6 | 16 | 12 | 4 | 4 | 6 | |
| Total Liabilities | 54 | 49 | 48 | 60 | 59 | 70 | 102 | 166 |
| 6 | 6 | 5 | 8 | 6 | 7 | 8 | 8 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 46 | 41 | 41 | 51 | 51 | 62 | 93 | 157 | |
| Total Assets | 54 | 49 | 48 | 60 | 59 | 70 | 102 | 166 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 13 | 1 | -7 | 6 | 6 | -9 | -20 | -35 | |
| -8 | 3 | -0 | -3 | 0 | 1 | -1 | -11 | |
| -3 | -3 | 3 | -2 | -5 | 8 | 24 | 46 | |
| Net Cash Flow | 2 | 1 | -4 | 1 | 1 | -0 | 3 | -0 |
| Free Cash Flow | 9 | 0 | -7 | 3 | 6 | -9 | -21 | -37 |
| CFO/OP | 248% | 19% | -180% | 106% | 92% | -84% | -166% | -208% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 119 | 67 | 99 | 143 | 116 | 122 | 148 | 187 |
| Inventory Days | 96 | 164 | 264 | 276 | 252 | 134 | ||
| Days Payable | 124 | 85 | 91 | 22 | 17 | 13 | ||
| Cash Conversion Cycle | 91 | 145 | 99 | 143 | 288 | 375 | 383 | 308 |
| Working Capital Days | 12 | 38 | 141 | 115 | 123 | 219 | 309 | 401 |
| ROCE % | 14% | 8% | 13% | 14% | 17% | 15% | 15% |
Insights
In beta| Mar 2024 | Mar 2025 | |
|---|---|---|
| Annual Production Volume million products |
|
|
| Export Sales Rs. Lakhs |
||
| Factory Area sq ft |
||
| Number of Permanent Employees employees |
||
| Number of Clients clients |
||
| Number of Injection Moulding Machines machines |
||
| Number of Moulds moulds |
||
| Production Capacity products per day |
||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 July 2026 - Submitted Regulation 74(5) compliance certificate for quarter ended June 30, 2026.
-
Disclosure under SEBI Takeover Regulations
5 June 2026 - Pramara Promotions Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
General Updates
29 May 2026 - Board withdrew proposed preferential issue of 13,68,000 equity shares and 34,92,000 warrants on May 29, 2026.
-
Press Release
29 May 2026 - Pramara posted FY26 revenue ₹116.3 crore, EBITDA up 52%, PAT up 70%, plus toy licensing expansion.
-
Outcome of Board Meeting
26 May 2026 - Board approved FY26 audited standalone and consolidated results; auditors issued unmodified opinion; internal auditor reappointed for FY27.
Annual reports
Concalls
-
Jun 2024TranscriptAI SummaryPPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.