Soma Textiles & Industries Ltd

Soma Textiles & Industries Ltd

₹ 94.2 -0.42%
10 Aug 1:09 p.m.
About

From FY26, company has been taken over by Roadway Solutions India Infra Ltd and since then it has started highway construction business.[1]

Key Points

Old business profile:
Incorporated in 1969, Soma Textiles historically manufactured/traded textile fabrics. Product profile included garments, piece-dyed fabrics, pearl collection fabric, stretch/non-stretch fabric, vintage denim and denim fabrics.

  • Market Cap 311 Cr.
  • Current Price 94.2
  • High / Low 164 / 62.2
  • Stock P/E 75.7
  • Book Value 50.8
  • Dividend Yield 0.53 %
  • ROCE -0.66 %
  • ROE -2.06 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0.89% over last 3 years.
  • Earnings include an other income of Rs.7.16 Cr.
  • Company has high debtors of 415 days.
  • Working capital days have increased from -144 days to 518 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.07 1.57 2.06 1.03 1.39 3.64 0.59 3.87 2.05 0.00 28.01 50.82 28.39
1.87 2.49 2.90 1.83 2.53 4.82 2.52 5.41 4.39 3.09 27.72 47.14 26.19
Operating Profit -0.80 -0.92 -0.84 -0.80 -1.14 -1.18 -1.93 -1.54 -2.34 -3.09 0.29 3.68 2.20
OPM % -74.77% -58.60% -40.78% -77.67% -82.01% -32.42% -327.12% -39.79% -114.15% 1.04% 7.24% 7.75%
1.48 1.76 1.88 23.18 2.48 69.49 1.70 0.98 6.17 2.58 1.68 2.31 0.59
Interest 0.20 0.18 0.12 0.00 0.04 0.04 0.03 0.06 0.06 0.04 0.00 0.01 0.01
Depreciation 0.08 0.08 0.08 0.08 0.10 0.10 0.08 0.13 0.14 0.08 0.03 0.03 0.02
Profit before tax 0.40 0.58 0.84 22.30 1.20 68.17 -0.34 -0.75 3.63 -0.63 1.94 5.95 2.76
Tax % 0.00% 0.00% 0.00% 13.54% 0.00% 0.00% 0.00% -132.00% 0.00% 0.00% 0.00% 17.98% 0.00%
0.40 0.58 0.84 19.28 1.20 68.17 -0.34 0.24 3.63 -0.63 1.94 4.88 2.76
EPS in Rs 0.12 0.18 0.25 5.84 0.36 20.64 -0.10 0.07 1.10 -0.19 0.59 1.48 0.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
226 170 127 83 38 26 13 15 5 6 9 81 107
235 166 121 78 46 28 18 19 10 9 15 82 104
Operating Profit -10 4 6 5 -8 -2 -5 -5 -5 -3 -6 -1 3
OPM % -4.2% 2.4% 4.9% 6% -21% -7% -41% -33% -96% -59% -61% -1.8% 2.9%
7 8 7 9 8 10 -2 9 181 28 75 13 7
Interest 23 23 15 13 13 13 14 19 8 1 0 0 0
Depreciation 18 7 4 3 3 2 1 1 1 0 0 0 0
Profit before tax -44 -18 -6 -3 -16 -7 -23 -15 167 24 68 11 10
Tax % -23% -20% 33% 139% 6% -16% -5% 7% 1% 13% -1% 10%
-34 -14 -8 -8 -17 -6 -21 -16 165 21 69 10 9
EPS in Rs -10.17 -4.31 -2.52 -2.49 -5.20 -1.78 -6.51 -4.99 50.09 6.38 20.97 2.97 2.72
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -7%
5 Years: 45%
3 Years: 150%
TTM: 956%
Compounded Profit Growth
10 Years: 6%
5 Years: 13%
3 Years: -17%
TTM: 182%
Stock Price CAGR
10 Years: 30%
5 Years: 68%
3 Years: 61%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: %
3 Years: -1%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 33 33 33 33 33 33 33 33 33 33 33 33
Reserves -16 -31 -49 -58 -75 -81 -110 -127 34 55 125 134
184 172 123 116 114 112 118 116 17 2 3 0
32 55 53 73 83 99 112 130 2 21 1 61
Total Liabilities 232 230 160 164 155 164 154 152 87 112 162 229
49 40 30 28 25 19 17 11 3 3 5 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 2 3 2 2 2 2 25 93 2
183 190 130 134 127 143 135 139 82 84 63 226
Total Assets 232 230 160 164 155 164 154 152 87 112 162 229

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
50 16 25 13 -18 -6 -6 33 170 26 -6 -103
2 2 9 5 6 9 6 10 20 4 -1 104
-55 -8 -43 -2 -2 -2 -2 -3 -233 -18 -4 -3
Net Cash Flow -2 10 -9 16 -14 1 -2 40 -42 11 -10 -1
Free Cash Flow 52 18 30 16 -15 -2 -5 39 178 47 60 -96
CFO/OP -525% 390% 402% 291% 226% 334% 115% -707% -3,422% -772% 103% 7,050%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 38 14 11 2 1 10 2 132 110 116 415
Inventory Days 81 77 50 161 57 122 230 56 0 0 0
Days Payable 43 59 13 149 86 179 137 24
Cash Conversion Cycle 69 56 50 23 -28 -56 103 35 132 110 116 415
Working Capital Days -176 -23 -107 -247 -733 -1,300 -2,829 -3,363 69 -1,098 147 518
ROCE % -11% -1% 2% 3% -13% -6% -12% -0% 11% 3% -2% -1%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
FOB value of exports (Foreign Exchange Earned)
Rs. lakhs

Log in to view insights

Please log in to see hidden values.

Login
Cloth share of total turnover
%
Number of permanent employees
count
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.76% 72.76% 72.76% 72.76% 74.98% 74.98% 74.98% 74.98% 74.98% 80.60% 80.60% 80.60%
0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.05% 0.01% 0.00% 0.00%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.10% 0.04% 0.04% 0.04%
27.19% 27.20% 27.21% 27.20% 24.94% 24.98% 24.98% 24.98% 24.87% 19.35% 19.36% 19.36%
No. of Shareholders 13,96713,83413,37013,17313,14818,38917,64517,33516,47415,54915,24815,051

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents