A B Infrabuild Ltd

A B Infrabuild Ltd

₹ 10.6 -5.61%
03 Jun - close price
About

Incorporated in 2011, A B Infrabuild Ltd construction of roads, railways, branches and sidings, bridges, etc.[1]

Key Points

Business Overview:[1]
Company is a grade "AA" contractor registered with Municipal Corporation of Greater Mumbai and Class 1(A) Contractor with Public Works Department, Maharashtra. It has an OHSAS 18001:2007, ISO 14001:2015 & ISO 9001:2015 accredition along with certification from KVQA for compliance of ISO & OHSAS certification. Company is in the business of Civil Construction

  • Market Cap 670 Cr.
  • Current Price 10.6
  • High / Low 23.6 / 10.4
  • Stock P/E 34.6
  • Book Value 2.65
  • Dividend Yield 0.05 %
  • ROCE 16.1 %
  • ROE 13.8 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 65.9% CAGR over last 5 years

Cons

  • Promoter holding is low: 31.0%
  • Debtor days have increased from 92.8 to 148 days.
  • Promoter holding has decreased over last 3 years: -28.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
43.49 79.60 53.88 52.22 23.65 14.15 47.23 75.04 71.75 60.56 37.30 74.41 83.93
41.51 68.88 46.76 46.00 18.94 10.93 39.78 65.22 59.20 50.95 31.83 63.50 71.83
Operating Profit 1.98 10.72 7.12 6.22 4.71 3.22 7.45 9.82 12.55 9.61 5.47 10.91 12.10
OPM % 4.55% 13.47% 13.21% 11.91% 19.92% 22.76% 15.77% 13.09% 17.49% 15.87% 14.66% 14.66% 14.42%
1.75 1.02 0.16 -0.19 0.70 0.18 0.43 0.20 0.29 0.79 0.88 0.90 0.76
Interest 2.20 2.25 1.22 1.29 1.66 1.49 1.50 1.55 2.34 2.33 2.26 2.28 3.30
Depreciation 0.35 0.39 0.59 1.20 1.20 1.24 1.31 1.42 1.44 1.17 1.20 1.23 1.38
Profit before tax 1.18 9.10 5.47 3.54 2.55 0.67 5.07 7.05 9.06 6.90 2.89 8.30 8.18
Tax % 37.29% 25.05% 25.41% 22.03% 35.29% 19.40% 29.59% 25.25% 25.72% 25.80% 26.30% 26.27% 27.02%
0.73 6.81 4.08 2.76 1.65 0.54 3.58 5.27 6.73 5.12 2.13 6.12 5.97
EPS in Rs 0.04 0.40 0.07 0.05 0.03 0.01 0.06 0.08 0.11 0.08 0.03 0.10 0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
85 71 70 59 55 64 62 64 122 184 208 256
77 64 64 51 47 56 58 59 109 159 175 218
Operating Profit 9 7 6 9 8 7 4 5 13 24 33 38
OPM % 10% 10% 9% 15% 14% 12% 6% 8% 10% 13% 16% 15%
1 1 0 1 1 -0 -3 1 3 0 1 3
Interest 6 6 5 3 4 3 4 4 4 5 7 10
Depreciation 2 1 1 1 1 0 0 1 1 3 5 5
Profit before tax 1 0 0 5 4 4 -3 1 10 16 22 26
Tax % 34% 35% 65% 36% 34% 27% -25% 23% 27% 27% 26% 26%
1 0 0 3 3 3 -2 1 8 11 16 19
EPS in Rs 0.23 0.10 0.05 0.89 0.25 0.15 -0.13 0.05 0.44 0.19 0.25 0.30
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 2% 2%
Compounded Sales Growth
10 Years: 14%
5 Years: 33%
3 Years: 28%
TTM: 23%
Compounded Profit Growth
10 Years: 50%
5 Years: 66%
3 Years: 48%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: 78%
3 Years: 46%
1 Year: -25%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 16%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 8 13 13 13 13 44 53 64
Reserves 5 5 6 9 6 16 14 15 23 37 57 105
41 34 35 27 25 23 25 30 32 41 86 88
25 21 32 44 42 60 62 45 58 34 53 104
Total Liabilities 73 63 75 82 81 112 113 103 125 157 249 362
6 4 4 4 2 1 1 2 3 36 36 43
CWIP 0 0 0 0 0 0 1 0 2 1 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
67 58 71 78 79 111 112 101 120 119 213 319
Total Assets 73 63 75 82 81 112 113 103 125 157 249 362

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 11 4 3 1 -9 0 1 15 5 -24 -51
0 0 -0 3 1 0 1 -1 -13 -35 -3 -8
-5 -13 -3 -6 -3 8 -2 1 -3 38 50 58
Net Cash Flow -1 -2 0 -0 -1 -1 -1 0 -1 8 23 -1
Free Cash Flow 3 10 3 1 2 -9 -1 -0 12 -30 -28 -63
CFO/OP 39% 151% 63% 38% 26% -88% 36% 38% 125% 37% -56% -117%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 102 91 120 120 105 220 213 155 97 42 88 148
Inventory Days 141 157 232 397 430 335 340 315 188 198
Days Payable 133 147 231 310 225 300 276 203 146 80
Cash Conversion Cycle 110 101 122 207 310 255 277 267 139 42 88 266
Working Capital Days -35 -55 -55 -38 -8 87 118 148 88 73 75 125
ROCE % 16% 14% 13% 20% 21% 16% 8% 8% 20% 22% 18% 16%

Insights

In beta
Dec 2018 Mar 2020 Mar 2021 Mar 2022 Sep 2023 Mar 2025
Order Book
Rs. Cr

Log in to view insights

Please log in to see hidden values.

Login
RMC Plant Annual Capacity
M-Cubes
RMC Plant Utilization
%
RMC Transit Mixers Fleet
Number
Total Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.29% 59.35% 36.82% 36.82% 36.82% 36.82% 37.14% 37.14% 30.94% 30.94% 30.95% 30.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.03% 0.69%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
40.71% 40.65% 63.18% 63.18% 63.18% 63.18% 62.87% 62.86% 69.03% 69.05% 69.02% 68.35%
No. of Shareholders 1361371871872311,1251,7462,2263,0684,4127,75111,173

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents