Sonu Infratech Ltd

Sonu Infratech Ltd

₹ 45.0 2.04%
10 Jun 11:10 a.m.
About

Incorporated in 2017, Sonu Infratech Ltd is engaged in the business of Construction of Mechanical & Civil Work.[1]

Key Points

Business Overview:[1][2]
Government-approved mechanical, electrical, and civil firm SIL provides comprehensive construction and maintenance services. As an MES Class “B” and Madhya Pradesh PWD registered contractor with a Rs. 25 Crs bid capacity, it executes major government infrastructure projects.

  • Market Cap 52.9 Cr.
  • Current Price 45.0
  • High / Low 139 / 38.0
  • Stock P/E 4.65
  • Book Value 67.2
  • Dividend Yield 0.00 %
  • ROCE 17.9 %
  • ROE 16.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.67 times its book value
  • Company has delivered good profit growth of 52.5% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 157 days.
  • Promoter holding has decreased over last 3 years: -12.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
18.57 51.86 17.68 27.67 20.89 82.99 36.53 28.18 28.57 76.24
16.56 48.04 14.46 22.98 14.98 75.35 30.41 22.11 22.01 69.33
Operating Profit 2.01 3.82 3.22 4.69 5.91 7.64 6.12 6.07 6.56 6.91
OPM % 10.82% 7.37% 18.21% 16.95% 28.29% 9.21% 16.75% 21.54% 22.96% 9.06%
0.08 0.08 0.02 0.00 0.02 0.20 0.07 0.01 0.08 0.38
Interest 0.63 0.75 0.74 1.00 1.25 1.43 1.43 1.40 1.31 1.15
Depreciation 0.97 0.97 0.72 1.13 1.58 0.57 1.23 1.39 1.57 1.33
Profit before tax 0.49 2.18 1.78 2.56 3.10 5.84 3.53 3.29 3.76 4.81
Tax % 20.41% 36.70% 25.28% 25.00% 25.16% 26.20% 25.21% 25.23% 24.73% 28.48%
0.38 1.38 1.33 1.92 2.32 4.31 2.64 2.47 2.83 3.44
EPS in Rs 0.48 1.76 1.69 2.45 2.96 4.16 2.55 2.39 2.41 2.92
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
34 41 41 53 64 90 149 170
32 36 35 45 53 80 128 144
Operating Profit 2 5 6 8 11 10 21 26
OPM % 7% 11% 14% 15% 17% 12% 14% 15%
0 0 0 1 0 0 0 1
Interest 1 1 2 2 3 3 4 5
Depreciation 1 3 2 4 5 4 4 6
Profit before tax 1 1 2 2 4 4 13 15
Tax % 25% 26% 28% 28% 26% 30% 26% 26%
1 1 1 2 3 3 10 11
EPS in Rs 1.17 1.21 2.53 3.21 3.48 3.67 9.56 9.67
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 33%
3 Years: 38%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 52%
3 Years: 61%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -1%
1 Year: -68%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 18%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 8 8 10 12
Reserves 2 2 4 6 15 17 49 67
11 17 26 30 32 32 57 36
8 4 7 18 18 39 49 35
Total Liabilities 27 29 43 59 72 96 165 149
7 8 14 15 16 12 23 23
CWIP 0 0 0 0 0 0 0 0
Investments 1 1 1 1 1 1 5 5
19 20 28 43 56 83 137 122
Total Assets 27 29 43 59 72 96 165 149

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 1 -0 4 -2 3 -17 16
-8 -5 -7 -6 -6 -0 -20 -5
7 4 7 2 8 -3 45 -18
Net Cash Flow 0 -0 0 -0 0 0 8 -8
Free Cash Flow -6 -3 -9 -1 -8 3 -32 10
CFO/OP 34% 27% 5% 62% -8% 45% -64% 75%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 117 74 99 132 148 194 192 157
Inventory Days 100 259 329 508 305 407 232
Days Payable 249 82 160 399 107 482 323
Cash Conversion Cycle -32 250 268 241 346 120 101 157
Working Capital Days 46 44 27 27 74 80 91 128
ROCE % 10% 11% 11% 13% 12% 20% 18%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Nov 2025
Number of Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Order Book Value
INR Crore
Bid Capacity
INR Crore
Number of Prestigious Clients
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

May 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025Mar 2026
65.45% 65.45% 65.45% 65.45% 65.45% 65.45% 54.40% 54.40% 52.70% 52.70%
0.00% 0.00% 2.22% 2.37% 0.11% 0.31% 0.46% 0.38% 0.09% 0.05%
0.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.93% 0.93% 0.82% 0.82%
34.13% 34.55% 32.33% 32.18% 34.43% 34.24% 44.21% 44.29% 46.40% 46.43%
No. of Shareholders 565377270263332366392424499482

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents